INNOX Advanced Materials Co.,Ltd. (KOSDAQ:272290)
South Korea
· Delayed Price · Currency is KRW 25,400
-150 (-0.59%)
At close: Dec 5, 2025
INNOX Advanced Materials Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Operating Revenue | 441,409 | 422,809 | 387,003 | 489,353 | 487,292 | 336,258 | Upgrade
|
| Other Revenue | - | - | - | -0 | - | - | Upgrade
|
| Revenue | 441,409 | 422,809 | 387,003 | 489,353 | 487,292 | 336,258 | Upgrade
|
| Revenue Growth (YoY) | 9.74% | 9.25% | -20.91% | 0.42% | 44.92% | -3.74% | Upgrade
|
| Cost of Revenue | 283,322 | 277,357 | 283,585 | 336,564 | 344,297 | 254,999 | Upgrade
|
| Gross Profit | 158,087 | 145,453 | 103,418 | 152,789 | 142,995 | 81,259 | Upgrade
|
| Selling, General & Admin | 42,611 | 36,139 | 42,931 | 39,187 | 29,844 | 23,043 | Upgrade
|
| Research & Development | 18,050 | 19,272 | 15,864 | 14,126 | 15,409 | 13,597 | Upgrade
|
| Amortization of Goodwill & Intangibles | 605.39 | 1,280 | 1,200 | 1,174 | 446.65 | 377.32 | Upgrade
|
| Operating Expenses | 63,849 | 58,648 | 61,256 | 55,675 | 46,269 | 37,424 | Upgrade
|
| Operating Income | 94,239 | 86,804 | 42,162 | 97,114 | 96,726 | 43,835 | Upgrade
|
| Interest Expense | -5,169 | -5,977 | -1,199 | -1,273 | -1,830 | -2,665 | Upgrade
|
| Interest & Investment Income | 5,925 | 7,042 | 4,174 | 2,192 | 622.95 | 1,203 | Upgrade
|
| Earnings From Equity Investments | -19.56 | -52.1 | -51.55 | - | -260.56 | -728.31 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,342 | 5,509 | -49.94 | 3,140 | 6,768 | -3,660 | Upgrade
|
| Other Non Operating Income (Expenses) | 3,541 | -928.64 | -2,929 | -114.19 | -328.94 | -2,231 | Upgrade
|
| EBT Excluding Unusual Items | 99,858 | 92,399 | 42,107 | 101,060 | 101,698 | 35,754 | Upgrade
|
| Gain (Loss) on Sale of Investments | 125.03 | 268.51 | 991.08 | 61.42 | 78.35 | 345.1 | Upgrade
|
| Gain (Loss) on Sale of Assets | 189.2 | -15.7 | 1,381 | 1,306 | -15.82 | -231.79 | Upgrade
|
| Asset Writedown | -423.92 | -423.92 | -349.36 | -557.32 | -1,618 | -3,649 | Upgrade
|
| Pretax Income | 99,749 | 92,228 | 44,130 | 101,870 | 100,143 | 32,218 | Upgrade
|
| Income Tax Expense | 21,018 | 22,171 | 11,357 | 16,509 | 19,956 | 6,993 | Upgrade
|
| Earnings From Continuing Operations | 78,731 | 70,057 | 32,774 | 85,361 | 80,186 | 25,226 | Upgrade
|
| Minority Interest in Earnings | 319.15 | 654.78 | - | - | - | - | Upgrade
|
| Net Income | 79,050 | 70,711 | 32,774 | 85,361 | 80,186 | 25,226 | Upgrade
|
| Net Income to Common | 79,050 | 70,711 | 32,774 | 85,361 | 80,186 | 25,226 | Upgrade
|
| Net Income Growth | 105.29% | 115.76% | -61.61% | 6.45% | 217.88% | -26.97% | Upgrade
|
| Shares Outstanding (Basic) | 19 | 19 | 20 | 20 | 19 | 18 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 19 | 20 | 20 | 19 | 18 | Upgrade
|
| Shares Change (YoY) | -3.60% | -0.67% | -1.08% | 2.33% | 6.60% | -12.01% | Upgrade
|
| EPS (Basic) | 4184.10 | 3632.20 | 1673.17 | 4316.49 | 4184.08 | 1389.32 | Upgrade
|
| EPS (Diluted) | 4184.03 | 3632.00 | 1672.00 | 4308.00 | 4141.00 | 1389.00 | Upgrade
|
| EPS Growth | 112.95% | 117.22% | -61.19% | 4.03% | 198.13% | -16.98% | Upgrade
|
| Free Cash Flow | -230,189 | -94,477 | -52,643 | 51,962 | 41,461 | 15,353 | Upgrade
|
| Free Cash Flow Per Share | -12183.83 | -4852.62 | -2685.81 | 2622.32 | 2141.07 | 845.20 | Upgrade
|
| Dividend Per Share | 350.000 | 350.000 | - | - | - | - | Upgrade
|
| Gross Margin | 35.81% | 34.40% | 26.72% | 31.22% | 29.34% | 24.17% | Upgrade
|
| Operating Margin | 21.35% | 20.53% | 10.90% | 19.84% | 19.85% | 13.04% | Upgrade
|
| Profit Margin | 17.91% | 16.72% | 8.47% | 17.44% | 16.46% | 7.50% | Upgrade
|
| Free Cash Flow Margin | -52.15% | -22.35% | -13.60% | 10.62% | 8.51% | 4.57% | Upgrade
|
| EBITDA | 114,270 | 107,242 | 63,564 | 117,863 | 114,551 | 60,583 | Upgrade
|
| EBITDA Margin | 25.89% | 25.36% | 16.43% | 24.09% | 23.51% | 18.02% | Upgrade
|
| D&A For EBITDA | 20,031 | 20,438 | 21,402 | 20,749 | 17,825 | 16,748 | Upgrade
|
| EBIT | 94,239 | 86,804 | 42,162 | 97,114 | 96,726 | 43,835 | Upgrade
|
| EBIT Margin | 21.35% | 20.53% | 10.90% | 19.84% | 19.85% | 13.04% | Upgrade
|
| Effective Tax Rate | 21.07% | 24.04% | 25.73% | 16.21% | 19.93% | 21.70% | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.