SKONEC ENTERTAINMENT Co., Ltd. (KOSDAQ:276040)
South Korea
· Delayed Price · Currency is KRW 3,045.00
+295.00 (10.73%)
Last updated: Jun 25, 2025
SKONEC ENTERTAINMENT Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Net Income | -7,155 | -6,646 | -5,251 | -4,448 | -3,837 | -8,864 | Upgrade
|
| Depreciation & Amortization | 612.8 | 640.31 | 757.49 | 916.8 | 1,131 | 2,284 | Upgrade
|
| Loss (Gain) From Sale of Assets | -8.63 | -9.39 | 13.76 | 94.75 | 106.87 | 749.07 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | 413.05 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -1.25 | -1.4 | -1.99 | -0.32 | 34.44 | -7.86 | Upgrade
|
| Stock-Based Compensation | 1,229 | 1,246 | 1,009 | 138.7 | 458.53 | 593.96 | Upgrade
|
| Provision & Write-off of Bad Debts | -11.39 | -103.41 | 46.36 | -0.12 | 38.43 | 71.74 | Upgrade
|
| Other Operating Activities | 96.93 | 5.55 | -32.63 | -126.44 | 1.87 | 2,487 | Upgrade
|
| Change in Accounts Receivable | -7.87 | 573.67 | -456.22 | 87.38 | 104.09 | 507.48 | Upgrade
|
| Change in Inventory | 86 | 79.91 | 98.49 | 170.13 | 272.33 | 327.68 | Upgrade
|
| Change in Accounts Payable | - | - | -24.58 | -52.05 | 28.02 | 26.15 | Upgrade
|
| Change in Other Net Operating Assets | -650.06 | -729.57 | 851.25 | -1,103 | 391.71 | 607.52 | Upgrade
|
| Operating Cash Flow | -5,809 | -4,945 | -2,990 | -4,323 | -856.35 | -1,217 | Upgrade
|
| Capital Expenditures | -52.54 | -60.95 | -53.2 | -71.52 | -11.41 | -56.09 | Upgrade
|
| Sale of Property, Plant & Equipment | 16.63 | 16.03 | 10.65 | 19.22 | 22.29 | 44.98 | Upgrade
|
| Sale (Purchase) of Intangibles | -36.94 | -28.02 | -29.75 | -30.51 | -44.87 | -592 | Upgrade
|
| Investment in Securities | 4,996 | 6,496 | 1,996 | -18,284 | -375.4 | 433.85 | Upgrade
|
| Other Investing Activities | 12.45 | 12.45 | -129.56 | -46.37 | -73.09 | 248.55 | Upgrade
|
| Investing Cash Flow | 5,216 | 6,428 | 1,593 | -18,598 | -415.98 | 381.9 | Upgrade
|
| Short-Term Debt Issued | - | - | 25.79 | 123.07 | 829.96 | 250 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | 1,000 | 100 | Upgrade
|
| Total Debt Issued | - | - | 25.79 | 123.07 | 1,830 | 350 | Upgrade
|
| Short-Term Debt Repaid | - | -47.04 | - | -931.96 | -250 | - | Upgrade
|
| Long-Term Debt Repaid | - | -479.75 | -450.11 | -465.51 | -339.35 | -652.9 | Upgrade
|
| Total Debt Repaid | -524.72 | -526.79 | -450.11 | -1,397 | -589.35 | -652.9 | Upgrade
|
| Net Debt Issued (Repaid) | -524.72 | -526.79 | -424.32 | -1,274 | 1,241 | -302.9 | Upgrade
|
| Issuance of Common Stock | - | - | 468.25 | 32,145 | - | - | Upgrade
|
| Other Financing Activities | - | - | -2 | -2,099 | -4.5 | -11.36 | Upgrade
|
| Financing Cash Flow | -524.72 | -526.79 | 41.93 | 28,771 | 1,236 | -314.26 | Upgrade
|
| Foreign Exchange Rate Adjustments | 82.99 | 98.95 | 3.98 | -5.03 | 20.56 | -1.65 | Upgrade
|
| Net Cash Flow | -1,035 | 1,056 | -1,351 | 5,845 | -15.65 | -1,151 | Upgrade
|
| Free Cash Flow | -5,862 | -5,006 | -3,043 | -4,394 | -867.76 | -1,273 | Upgrade
|
| Free Cash Flow Margin | -121.75% | -112.83% | -49.16% | -120.61% | -14.19% | -27.01% | Upgrade
|
| Free Cash Flow Per Share | -466.90 | -398.71 | -243.59 | -364.38 | -91.27 | -198.90 | Upgrade
|
| Cash Interest Paid | 24.24 | 26.65 | 40.71 | 48.5 | 87.52 | 164.83 | Upgrade
|
| Cash Income Tax Paid | 1.86 | -0.71 | 114.56 | 30.07 | -0.37 | -11.77 | Upgrade
|
| Levered Free Cash Flow | -3,575 | -2,945 | -1,488 | -3,631 | 123.75 | 965.15 | Upgrade
|
| Unlevered Free Cash Flow | -3,558 | -2,926 | -1,457 | -3,568 | 214.17 | 1,074 | Upgrade
|
| Change in Net Working Capital | 388.29 | 59.99 | -569.25 | 1,619 | -705.8 | -2,356 | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.