Jin Young Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	32,500	34,221	30,903
Revenue Growth (YoY)	-	10.74%	-
Cost of Revenue	31,237	32,344	29,374
Gross Profit	1,263	1,877	1,529
Selling, General & Admin	3,889	3,559	3,234
Research & Development	325.2	329.77	96.25
Other Operating Expenses	157.15	158.58	74.92
Operating Expenses	5,269	4,816	3,890
Operating Income	-4,006	-2,939	-2,361
Interest Expense	-1,118	-834.36	-506.03
Interest & Investment Income	147.67	149.11	83.87
Currency Exchange Gain (Loss)	174.48	230.76	63.48
Other Non Operating Income (Expenses)	1,259	1,325	181.73
EBT Excluding Unusual Items	-3,543	-2,069	-2,538
Gain (Loss) on Sale of Investments	-637.44	-766.76	2.44
Gain (Loss) on Sale of Assets	35.12	79.76	-7.41
Asset Writedown	-772.26	-771.52	-12.78
Pretax Income	-4,918	-3,527	-2,556
Income Tax Expense	-8.93	20.47	-682.64
Earnings From Continuing Operations	-4,909	-3,548	-1,873
Minority Interest in Earnings	445.99	352.63	-
Net Income	-4,463	-3,195	-1,873
Net Income to Common	-4,463	-3,195	-1,873
Shares Outstanding (Basic)	17	17	15
Shares Outstanding (Diluted)	17	17	15
Shares Change (YoY)	-	13.30%	-
EPS (Basic)	-255.35	-182.82	-121.43
EPS (Diluted)	-255.35	-183.00	-121.43
Free Cash Flow	-9,372	-7,887	-5,138
Free Cash Flow Per Share	-536.24	-451.28	-333.11
Gross Margin	3.89%	5.49%	4.95%
Operating Margin	-12.33%	-8.59%	-7.64%
Profit Margin	-13.73%	-9.34%	-6.06%
Free Cash Flow Margin	-28.84%	-23.05%	-16.63%
EBITDA	-2,545	-1,610	-1,268
EBITDA Margin	-7.83%	-4.71%	-4.10%
D&A For EBITDA	1,461	1,329	1,093
EBIT	-4,006	-2,939	-2,361
EBIT Margin	-12.33%	-8.59%	-7.64%

Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.