Sinsiway Co., Ltd. (KOSDAQ:290560)
6,950.00
+160.00 (2.36%)
At close: Aug 14, 2025, 3:30 PM KST
Sinsiway Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
Other Revenue | - | - | - | - | - | -0 | Upgrade
|
Revenue | 12,007 | 11,826 | 10,459 | 9,723 | 8,055 | 7,277 | Upgrade
|
Revenue Growth (YoY) | 11.82% | 13.06% | 7.58% | 20.71% | 10.69% | 6.77% | Upgrade
|
Cost of Revenue | 4,339 | 4,194 | 4,036 | 3,233 | 2,884 | 2,928 | Upgrade
|
Gross Profit | 7,668 | 7,631 | 6,424 | 6,490 | 5,171 | 4,349 | Upgrade
|
Selling, General & Admin | 3,958 | 3,996 | 3,778 | 3,370 | 2,862 | 2,272 | Upgrade
|
Research & Development | 1,048 | 975.41 | 956.91 | 845.29 | 1,062 | 1,065 | Upgrade
|
Other Operating Expenses | 94.39 | 98.26 | 89.81 | 73.19 | 66.2 | 57.23 | Upgrade
|
Operating Expenses | 5,287 | 5,250 | 4,890 | 4,362 | 4,112 | 3,572 | Upgrade
|
Operating Income | 2,382 | 2,381 | 1,534 | 2,128 | 1,058 | 776.76 | Upgrade
|
Interest Expense | -30.48 | -57.93 | -93.52 | -97.73 | -95.02 | -102.74 | Upgrade
|
Interest & Investment Income | 524.66 | 471.14 | 156.09 | 135.95 | 93.14 | 108.73 | Upgrade
|
Currency Exchange Gain (Loss) | 126.74 | 211.89 | 24.71 | -34.26 | 18.34 | -6.6 | Upgrade
|
Other Non Operating Income (Expenses) | 12.97 | 14.32 | -1,798 | 15.89 | 21.5 | 2.57 | Upgrade
|
EBT Excluding Unusual Items | 3,015 | 3,021 | -176.69 | 2,148 | 1,096 | 778.73 | Upgrade
|
Gain (Loss) on Sale of Investments | 5.15 | 4.44 | 63.18 | -98.35 | -63.36 | -9.24 | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | -0.09 | - | -4.1 | - | Upgrade
|
Pretax Income | 3,021 | 3,025 | -113.6 | 2,049 | 1,029 | 769.5 | Upgrade
|
Income Tax Expense | 559.99 | 514.6 | -94.43 | 246.5 | 26.72 | -92.69 | Upgrade
|
Net Income | 2,461 | 2,510 | -19.17 | 1,803 | 1,002 | 862.19 | Upgrade
|
Net Income to Common | 2,461 | 2,510 | -19.17 | 1,803 | 1,002 | 862.19 | Upgrade
|
Net Income Growth | 33932.88% | - | - | 79.88% | 16.23% | 227.88% | Upgrade
|
Shares Outstanding (Basic) | 4 | 4 | 3 | 3 | 3 | 3 | Upgrade
|
Shares Outstanding (Diluted) | 4 | 4 | 3 | 3 | 3 | 3 | Upgrade
|
Shares Change (YoY) | 14.18% | 18.70% | 5.99% | 0.47% | -7.08% | -0.53% | Upgrade
|
EPS (Basic) | 641.64 | 661.93 | -6.00 | 598.00 | 334.00 | 286.00 | Upgrade
|
EPS (Diluted) | 641.64 | 661.93 | -6.00 | 598.00 | 334.00 | 267.00 | Upgrade
|
EPS Growth | 29705.23% | - | - | 79.04% | 25.09% | 229.63% | Upgrade
|
Free Cash Flow | 3,269 | 3,464 | 2,610 | 1,634 | 2,602 | 513.33 | Upgrade
|
Free Cash Flow Per Share | 852.35 | 913.28 | 816.94 | 542.08 | 867.15 | 158.97 | Upgrade
|
Gross Margin | 63.86% | 64.53% | 61.42% | 66.75% | 64.19% | 59.76% | Upgrade
|
Operating Margin | 19.84% | 20.14% | 14.67% | 21.88% | 13.14% | 10.67% | Upgrade
|
Profit Margin | 20.49% | 21.23% | -0.18% | 18.54% | 12.44% | 11.85% | Upgrade
|
Free Cash Flow Margin | 27.22% | 29.29% | 24.96% | 16.81% | 32.30% | 7.05% | Upgrade
|
EBITDA | 2,663 | 2,666 | 1,810 | 2,389 | 1,396 | 1,125 | Upgrade
|
EBITDA Margin | 22.18% | 22.55% | 17.30% | 24.57% | 17.34% | 15.46% | Upgrade
|
D&A For EBITDA | 281.81 | 284.99 | 276.07 | 261.13 | 338.14 | 347.95 | Upgrade
|
EBIT | 2,382 | 2,381 | 1,534 | 2,128 | 1,058 | 776.76 | Upgrade
|
EBIT Margin | 19.84% | 20.14% | 14.67% | 21.88% | 13.14% | 10.67% | Upgrade
|
Effective Tax Rate | 18.54% | 17.01% | - | 12.03% | 2.60% | - | Upgrade
|
Advertising Expenses | - | 19.55 | 7.82 | 10.61 | 1.23 | 10.38 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.