Daebo Magnetic Co.,Ltd. (KOSDAQ:290670)
South Korea
· Delayed Price · Currency is KRW 18,790
-1,360 (-6.75%)
Jun 27, 2025, 3:30 PM KST
Daebo Magnetic Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Revenue | 30,887 | 28,394 | 40,000 | 108,560 | 42,920 |
| Revenue Growth (YoY) | -24.20% | -29.02% | -63.15% | 152.94% | - |
| Cost of Revenue | 34,275 | 29,993 | 33,153 | 75,658 | 33,351 |
| Gross Profit | -3,387 | -1,599 | 6,846 | 32,902 | 9,568 |
| Selling, General & Admin | 7,502 | 7,171 | 5,990 | 5,712 | 3,639 |
| Research & Development | - | - | - | 200 | - |
| Other Operating Expenses | 156.14 | 156.14 | 132.73 | 98.52 | 38.73 |
| Operating Expenses | 8,707 | 8,375 | 6,720 | 6,393 | 3,809 |
| Operating Income | -12,094 | -9,974 | 126.78 | 26,508 | 5,760 |
| Interest Expense | -170.77 | -170.77 | -223.47 | -98.82 | -242 |
| Interest & Investment Income | 214.09 | 214.09 | 573.6 | 628.19 | 212.33 |
| Currency Exchange Gain (Loss) | 547.4 | 547.4 | 171.64 | -735.4 | 432.46 |
| Other Non Operating Income (Expenses) | -3,154 | -3,501 | 18.17 | 44.86 | 100.99 |
| EBT Excluding Unusual Items | -14,658 | -12,885 | 666.73 | 26,347 | 6,263 |
| Gain (Loss) on Sale of Investments | 0.33 | 0.33 | - | 0.09 | 0.08 |
| Gain (Loss) on Sale of Assets | 489.49 | 489.49 | 15.93 | -0 | 0.09 |
| Asset Writedown | -1,972 | -1,972 | -10,023 | - | - |
| Pretax Income | -16,139 | -14,366 | -9,340 | 26,347 | 6,263 |
| Income Tax Expense | 1,145 | 1,390 | -1,143 | 4,460 | 1,214 |
| Net Income | -17,284 | -15,757 | -8,198 | 21,887 | 5,050 |
| Net Income to Common | -17,284 | -15,757 | -8,198 | 21,887 | 5,050 |
| Net Income Growth | - | - | - | 333.43% | - |
| Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 |
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 8 | 8 |
| Shares Change (YoY) | 0.02% | 0.11% | -1.98% | 1.50% | - |
| EPS (Basic) | -2312.82 | -2108.93 | -1098.41 | 2940.56 | 688.26 |
| EPS (Diluted) | -2312.89 | -2109.00 | -1098.41 | 2875.00 | 673.00 |
| EPS Growth | - | - | - | 327.19% | - |
| Free Cash Flow | 65.56 | -4,878 | -28,276 | 10,963 | -6,062 |
| Free Cash Flow Per Share | 8.77 | -652.88 | -3788.75 | 1439.84 | -808.19 |
| Gross Margin | -10.97% | -5.63% | 17.12% | 30.31% | 22.29% |
| Operating Margin | -39.16% | -35.13% | 0.32% | 24.42% | 13.42% |
| Profit Margin | -55.96% | -55.49% | -20.49% | 20.16% | 11.77% |
| Free Cash Flow Margin | 0.21% | -17.18% | -70.69% | 10.10% | -14.12% |
| EBITDA | -8,670 | -6,661 | 2,996 | 28,582 | 6,915 |
| EBITDA Margin | -28.07% | -23.46% | 7.49% | 26.33% | 16.11% |
| D&A For EBITDA | 3,425 | 3,314 | 2,869 | 2,073 | 1,155 |
| EBIT | -12,094 | -9,974 | 126.78 | 26,508 | 5,760 |
| EBIT Margin | -39.16% | -35.13% | 0.32% | 24.42% | 13.42% |
| Effective Tax Rate | - | - | - | 16.93% | 19.38% |
| Advertising Expenses | - | 64.31 | - | 33.88 | 5.34 |
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.