ActRO Co., Ltd (KOSDAQ:290740)
South Korea
· Delayed Price · Currency is KRW 5,210.00
-20.00 (-0.38%)
Last updated: Jun 25, 2025
ActRO Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -1,306 | 1,485 | 5,746 | -9,330 | 2,871 | 2,062 | Upgrade
|
| Depreciation & Amortization | 6,941 | 6,815 | 6,491 | 7,936 | 5,587 | 9,200 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0 | 0 | 0.03 | - | 315.1 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 4,387 | 4,387 | - | 6,921 | 126.67 | 72.8 | Upgrade
|
| Loss (Gain) From Sale of Investments | 174.6 | 171.91 | -100.09 | 854.65 | 61.08 | 39.79 | Upgrade
|
| Loss (Gain) on Equity Investments | -10.84 | 58.95 | 32.87 | - | - | - | Upgrade
|
| Stock-Based Compensation | 82.21 | 82.54 | 43.98 | - | - | 4.21 | Upgrade
|
| Other Operating Activities | 1,148 | 707.09 | 2,260 | -1,181 | -1,465 | 779.95 | Upgrade
|
| Change in Accounts Receivable | -6,838 | 4,686 | -8,713 | -4,426 | 13,746 | -20,833 | Upgrade
|
| Change in Inventory | -2,526 | -5,791 | -2,876 | 539.84 | -1,255 | 2,615 | Upgrade
|
| Change in Accounts Payable | -6,580 | -12,030 | 21,164 | 2,263 | -6,404 | 7,811 | Upgrade
|
| Change in Other Net Operating Assets | 518.73 | -910.07 | 876.18 | -211.69 | -339.79 | -285.87 | Upgrade
|
| Operating Cash Flow | -4,010 | -336.67 | 24,924 | 3,365 | 13,243 | 1,466 | Upgrade
|
| Operating Cash Flow Growth | - | - | 640.61% | -74.59% | 803.30% | -93.60% | Upgrade
|
| Capital Expenditures | -11,725 | -11,477 | -8,797 | -7,468 | -9,350 | -10,893 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 155.02 | 89.83 | 3.51 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -3.26 | -4.02 | -806.14 | -445.53 | -14.8 | -41.82 | Upgrade
|
| Investment in Securities | -173.13 | -300.94 | -745.86 | 13,580 | 15,939 | 1,575 | Upgrade
|
| Other Investing Activities | 3 | 7.5 | 18 | -0 | -0 | - | Upgrade
|
| Investing Cash Flow | -11,891 | -11,775 | -10,176 | 5,756 | 6,578 | -9,360 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | - | -1,000 | Upgrade
|
| Long-Term Debt Repaid | - | -208.56 | -167.42 | -136.62 | -131.88 | -154.76 | Upgrade
|
| Total Debt Repaid | -210.06 | -208.56 | -167.42 | -136.62 | -131.88 | -1,155 | Upgrade
|
| Net Debt Issued (Repaid) | -210.06 | -208.56 | -167.42 | -136.62 | -131.88 | -1,155 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | - | 175 | Upgrade
|
| Repurchase of Common Stock | -983.14 | - | - | -993.66 | -3,987 | - | Upgrade
|
| Dividends Paid | -933.23 | -933.23 | -933.63 | -948.28 | -1,982 | -1,975 | Upgrade
|
| Other Financing Activities | - | - | - | - | - | -0.56 | Upgrade
|
| Financing Cash Flow | -2,126 | -1,142 | -1,101 | -2,079 | -6,102 | -2,956 | Upgrade
|
| Foreign Exchange Rate Adjustments | 1,023 | 1,518 | -486.44 | 250.22 | 514.95 | -50.57 | Upgrade
|
| Net Cash Flow | -17,004 | -11,736 | 13,160 | 7,293 | 14,235 | -10,900 | Upgrade
|
| Free Cash Flow | -15,735 | -11,814 | 16,127 | -4,103 | 3,893 | -9,427 | Upgrade
|
| Free Cash Flow Margin | -7.83% | -5.82% | 10.28% | -3.08% | 4.22% | -7.13% | Upgrade
|
| Free Cash Flow Per Share | -1688.41 | -1265.93 | 1728.05 | -432.92 | 401.60 | -951.25 | Upgrade
|
| Cash Interest Paid | 84.05 | - | - | - | - | 10 | Upgrade
|
| Cash Income Tax Paid | 47.06 | 38.98 | 62.18 | 57.73 | 167.35 | -8.72 | Upgrade
|
| Levered Free Cash Flow | -19,817 | -16,255 | 11,215 | -4,646 | 1,497 | -10,670 | Upgrade
|
| Unlevered Free Cash Flow | -19,810 | -16,247 | 11,220 | -4,642 | 1,501 | -10,661 | Upgrade
|
| Change in Net Working Capital | 15,665 | 13,174 | -11,356 | 1,058 | -6,626 | 11,216 | Upgrade
|
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.