EOFLOW Co.,Ltd. (KOSDAQ:294090)
South Korea
· Delayed Price · Currency is KRW 1,490.00
-89.00 (-5.64%)
At close: Mar 21, 2025
EOFLOW Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Other Revenue | 0 | - | - | 0 | - | -0 | Upgrade
|
| Revenue | 3,977 | 5,031 | 6,589 | 6,708 | 693.27 | 21.65 | Upgrade
|
| Revenue Growth (YoY) | -36.65% | -23.65% | -1.77% | 867.57% | 3101.49% | - | Upgrade
|
| Cost of Revenue | 5,251 | 7,529 | 8,532 | 7,322 | 3,355 | 723.92 | Upgrade
|
| Gross Profit | -1,274 | -2,498 | -1,943 | -614.14 | -2,662 | -702.27 | Upgrade
|
| Selling, General & Admin | 123,445 | 49,399 | 25,557 | 25,074 | 16,788 | 7,868 | Upgrade
|
| Research & Development | 2,500 | 4,964 | 8,171 | 5,950 | 5,843 | 3,366 | Upgrade
|
| Amortization of Goodwill & Intangibles | 2,972 | 2,356 | 1,713 | 177.96 | 73.52 | 44.32 | Upgrade
|
| Other Operating Expenses | 50.65 | 130.71 | 250 | 401.88 | 151.14 | 92.69 | Upgrade
|
| Operating Expenses | 130,262 | 58,512 | 37,434 | 34,969 | 24,330 | 12,156 | Upgrade
|
| Operating Income | -131,536 | -61,010 | -39,377 | -35,584 | -26,992 | -12,858 | Upgrade
|
| Interest Expense | -4,108 | -4,777 | -7,502 | -1,861 | -4,180 | -53.54 | Upgrade
|
| Interest & Investment Income | 302.29 | 781.35 | 2,074 | 888.84 | 205.25 | 31.85 | Upgrade
|
| Earnings From Equity Investments | -1,284 | -1,589 | -8,464 | -501.92 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -169.63 | -476.7 | 337.24 | 5,303 | 927.07 | -435.33 | Upgrade
|
| Other Non Operating Income (Expenses) | -11,533 | 3,099 | -6,944 | 233.48 | 10.91 | -6,621 | Upgrade
|
| EBT Excluding Unusual Items | -148,329 | -63,972 | -59,876 | -31,522 | -30,028 | -19,936 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1,852 | -665.5 | 346.12 | 244.8 | -86.93 | 315.13 | Upgrade
|
| Gain (Loss) on Sale of Assets | -150.31 | -18.24 | -339.51 | -20.61 | - | -32.86 | Upgrade
|
| Asset Writedown | -165.64 | -69.93 | -0.18 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | -2,446 | - | 127.16 | 7.08 | Upgrade
|
| Pretax Income | -150,496 | -64,726 | -62,315 | -31,298 | -29,988 | -19,647 | Upgrade
|
| Earnings From Continuing Operations | -150,496 | -64,726 | -62,315 | -31,298 | -29,988 | -19,647 | Upgrade
|
| Minority Interest in Earnings | 1,107 | 2,108 | 379.51 | 586.37 | 238.17 | - | Upgrade
|
| Net Income | -149,389 | -62,618 | -61,936 | -30,711 | -29,750 | -19,647 | Upgrade
|
| Net Income to Common | -149,389 | -62,618 | -61,936 | -30,711 | -29,750 | -19,647 | Upgrade
|
| Shares Outstanding (Basic) | 33 | 30 | 30 | 30 | 23 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 33 | 30 | 30 | 30 | 23 | 20 | Upgrade
|
| Shares Change (YoY) | 8.74% | 0.11% | 1.47% | 30.58% | 15.44% | 8.96% | Upgrade
|
| EPS (Basic) | -4515.43 | -2057.96 | -2037.80 | -1025.36 | -1296.95 | -988.74 | Upgrade
|
| EPS (Diluted) | -4515.43 | -2057.96 | -2037.80 | -1025.36 | -1296.95 | -988.74 | Upgrade
|
| Free Cash Flow | -20,224 | -42,130 | -34,890 | -30,850 | -35,227 | -12,770 | Upgrade
|
| Free Cash Flow Per Share | -611.29 | -1384.62 | -1147.93 | -1029.98 | -1535.72 | -642.64 | Upgrade
|
| Gross Margin | -32.05% | -49.65% | -29.49% | -9.16% | - | - | Upgrade
|
| Operating Margin | -3307.81% | -1212.69% | -597.60% | -530.48% | -3893.41% | -59379.05% | Upgrade
|
| Profit Margin | -3756.78% | -1244.67% | -939.95% | -457.84% | -4291.24% | -90729.49% | Upgrade
|
| Free Cash Flow Margin | -508.58% | -837.42% | -529.49% | -459.90% | -5081.24% | -58970.78% | Upgrade
|
| EBITDA | -123,910 | -53,675 | -33,912 | -32,503 | -25,179 | -11,825 | Upgrade
|
| D&A For EBITDA | 7,626 | 7,335 | 5,465 | 3,081 | 1,813 | 1,033 | Upgrade
|
| EBIT | -131,536 | -61,010 | -39,377 | -35,584 | -26,992 | -12,858 | Upgrade
|
| Advertising Expenses | - | 104.01 | 149.27 | 360.87 | 96.99 | 38.72 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.