B2En Co., Ltd. (KOSDAQ:307870)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,258.00
-44.00 (-3.38%)
Last updated: Jun 25, 2025

B2En Co., Ltd. Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023
Period Ending
Mar '25 Dec '24 Dec '23
Operating Revenue
22,39825,09832,030
Other Revenue
---0
Revenue
22,39825,09832,030
Revenue Growth (YoY)
-26.48%-21.64%-
Cost of Revenue
17,72420,25824,338
Gross Profit
4,6734,8407,692
Selling, General & Admin
6,0425,6936,892
Research & Development
1,1311,4782,969
Other Operating Expenses
173.08123.35120.5
Operating Expenses
7,5177,44310,143
Operating Income
-2,844-2,603-2,451
Interest Expense
-2,028-1,669-855.01
Interest & Investment Income
190.32160.51362.33
Earnings From Equity Investments
-3,108-3,038-5,077
Currency Exchange Gain (Loss)
---0.02
Other Non Operating Income (Expenses)
2,9562,931-2,769
EBT Excluding Unusual Items
-4,834-4,218-10,790
Gain (Loss) on Sale of Investments
-136.92-136.92675.03
Gain (Loss) on Sale of Assets
-15.26-13.650.24
Asset Writedown
-220.47-220.47-1,025
Other Unusual Items
-1,865-1,671-518.82
Pretax Income
-7,072-6,260-11,658
Income Tax Expense
304.34304.34321.83
Earnings From Continuing Operations
-7,376-6,565-11,980
Earnings From Discontinued Operations
-361.21-361.21-
Net Income to Company
-7,738-6,926-11,980
Minority Interest in Earnings
113.9124.47-
Net Income
-7,624-6,901-11,980
Net Income to Common
-7,624-6,901-11,980
Shares Outstanding (Basic)
424032
Shares Outstanding (Diluted)
424032
Shares Change (YoY)
29.38%26.15%-
EPS (Basic)
-183.37-173.37-379.64
EPS (Diluted)
-183.37-173.37-380.00
Free Cash Flow
-3,578-3,309-3,214
Free Cash Flow Per Share
-86.06-83.14-101.83
Gross Margin
20.87%19.29%24.02%
Operating Margin
-12.70%-10.37%-7.65%
Profit Margin
-34.04%-27.50%-37.40%
Free Cash Flow Margin
-15.97%-13.19%-10.03%
EBITDA
-1,900-1,746-1,944
EBITDA Margin
-8.48%-6.96%-6.07%
D&A For EBITDA
944.07856.8507.72
EBIT
-2,844-2,603-2,451
EBIT Margin
-12.70%-10.37%-7.65%
Advertising Expenses
-152.65174.87
Source: S&P Global Market Intelligence. Standard template. Financial Sources.