CellBion Co., Ltd. (KOSDAQ:308430)
South Korea
· Delayed Price · Currency is KRW 26,100
+50 (0.19%)
At close: Dec 5, 2025
CellBion Balance Sheet
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Cash & Equivalents | 1,774 | 1,209 | 870.41 | 1,236 | 807.12 | 1,164 | Upgrade
|
| Short-Term Investments | 24,824 | 29,250 | 6,500 | 4,177 | 9,940 | 3,150 | Upgrade
|
| Cash & Short-Term Investments | 26,598 | 30,459 | 7,370 | 5,412 | 10,747 | 4,314 | Upgrade
|
| Cash Growth | 399.82% | 313.26% | 36.18% | -49.64% | 149.14% | 207.49% | Upgrade
|
| Accounts Receivable | 374.06 | 245.87 | 370.23 | 195.86 | 11.8 | 105.49 | Upgrade
|
| Other Receivables | 315.16 | 225.49 | 38.76 | 41.1 | 15.58 | 52.95 | Upgrade
|
| Receivables | 689.22 | 471.36 | 408.99 | 236.96 | 27.37 | 158.44 | Upgrade
|
| Inventory | 123.12 | 483.63 | 505.71 | 680.24 | 362.1 | 271.6 | Upgrade
|
| Prepaid Expenses | 123.61 | 131.06 | 146.98 | 94.44 | 63.46 | 29.3 | Upgrade
|
| Other Current Assets | 86.78 | 25.68 | 568.93 | 1,139 | 453.55 | - | Upgrade
|
| Total Current Assets | 27,620 | 31,571 | 9,001 | 7,563 | 11,654 | 4,773 | Upgrade
|
| Property, Plant & Equipment | 4,820 | 955.78 | 1,420 | 1,603 | 1,366 | 1,767 | Upgrade
|
| Long-Term Investments | - | 1,000 | - | 224.95 | 218.45 | 239.77 | Upgrade
|
| Other Intangible Assets | 755.51 | 634.8 | 688.93 | 645.92 | 613.07 | 550.28 | Upgrade
|
| Other Long-Term Assets | 253.82 | 246.26 | 235.66 | - | - | - | Upgrade
|
| Total Assets | 33,450 | 34,408 | 11,346 | 10,037 | 13,851 | 7,330 | Upgrade
|
| Accounts Payable | 116.66 | 41.13 | 6.08 | 201.65 | 29.43 | 13.65 | Upgrade
|
| Accrued Expenses | 409.19 | 489.11 | 211.63 | 276.15 | 246.93 | 142.59 | Upgrade
|
| Short-Term Debt | 254 | 254 | 750.07 | 254 | 285 | 285 | Upgrade
|
| Current Portion of Long-Term Debt | 100.01 | - | 20.4 | 1,407 | 1,116 | 886.93 | Upgrade
|
| Current Portion of Leases | 551.03 | 198 | 409.02 | 377.65 | 317.81 | 255.65 | Upgrade
|
| Current Unearned Revenue | - | - | - | 30.2 | 18 | 136.32 | Upgrade
|
| Other Current Liabilities | 164.77 | 85.13 | 140.26 | 2,730 | 1,622 | 1,561 | Upgrade
|
| Total Current Liabilities | 1,596 | 1,067 | 1,537 | 5,277 | 3,635 | 3,281 | Upgrade
|
| Long-Term Debt | 1,100 | 1,200 | - | - | - | - | Upgrade
|
| Long-Term Leases | 3,473 | 402.42 | 577.46 | 739.17 | 584.92 | 527.63 | Upgrade
|
| Long-Term Unearned Revenue | - | - | - | 443.91 | 433.11 | 400.99 | Upgrade
|
| Pension & Post-Retirement Benefits | 1,788 | 1,453 | 1,107 | 838.49 | 725.91 | 778.93 | Upgrade
|
| Other Long-Term Liabilities | 714.99 | 709.98 | 625.72 | - | - | - | Upgrade
|
| Total Liabilities | 8,672 | 4,833 | 3,848 | 7,299 | 5,378 | 4,989 | Upgrade
|
| Common Stock | 6,409 | 6,401 | 5,385 | 4,853 | 4,851 | 4,434 | Upgrade
|
| Additional Paid-In Capital | 65,658 | 65,422 | 37,368 | 29,483 | 29,461 | 19,303 | Upgrade
|
| Retained Earnings | -48,874 | -43,570 | -36,185 | -32,511 | -26,219 | -21,566 | Upgrade
|
| Comprehensive Income & Other | 1,584 | 1,322 | 929.73 | 913.21 | 379.03 | 170.37 | Upgrade
|
| Shareholders' Equity | 24,778 | 29,575 | 7,497 | 2,738 | 8,472 | 2,341 | Upgrade
|
| Total Liabilities & Equity | 33,450 | 34,408 | 11,346 | 10,037 | 13,851 | 7,330 | Upgrade
|
| Total Debt | 5,479 | 2,054 | 1,757 | 2,778 | 2,303 | 1,955 | Upgrade
|
| Net Cash (Debt) | 21,119 | 28,405 | 5,613 | 2,634 | 8,444 | 2,359 | Upgrade
|
| Net Cash Growth | 694.39% | 406.01% | 113.08% | -68.80% | 258.02% | 1276.85% | Upgrade
|
| Net Cash Per Share | - | 2798.15 | 565.91 | 271.47 | 960.27 | 272.20 | Upgrade
|
| Filing Date Shares Outstanding | - | 12.8 | 10.77 | 9.71 | 9.7 | 8.87 | Upgrade
|
| Total Common Shares Outstanding | - | 12.8 | 10.77 | 9.71 | 9.7 | 8.87 | Upgrade
|
| Working Capital | 26,025 | 30,504 | 7,464 | 2,286 | 8,019 | 1,492 | Upgrade
|
| Book Value Per Share | - | 2310.37 | 696.10 | 282.15 | 873.28 | 263.96 | Upgrade
|
| Tangible Book Value | 24,022 | 28,940 | 6,809 | 2,093 | 7,859 | 1,791 | Upgrade
|
| Tangible Book Value Per Share | - | 2260.78 | 632.14 | 215.60 | 810.08 | 201.91 | Upgrade
|
| Machinery | 4,266 | 3,899 | 3,724 | 4,427 | 4,022 | 3,778 | Upgrade
|
| Construction In Progress | 220.6 | - | 19.26 | 51.74 | - | 18 | Upgrade
|
| Leasehold Improvements | - | - | - | 44.5 | 44.5 | 44.5 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.