DEEPNOID Inc. (KOSDAQ:315640)
South Korea
· Delayed Price · Currency is KRW 3,660.00
-65.00 (-1.74%)
At close: Dec 5, 2025
DEEPNOID Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Operating Revenue | 9,451 | 10,847 | 1,933 | 3,182 | 943.67 | 1,040 | Upgrade
|
| Other Revenue | - | -0 | - | -0 | -0 | - | Upgrade
|
| Revenue | 9,451 | 10,847 | 1,933 | 3,182 | 943.67 | 1,040 | Upgrade
|
| Revenue Growth (YoY) | 1.82% | 461.15% | -39.24% | 237.15% | -9.26% | 342.34% | Upgrade
|
| Cost of Revenue | 5,318 | 9,857 | 1,154 | 1,651 | 707.59 | 538.39 | Upgrade
|
| Gross Profit | 4,134 | 990.59 | 778.69 | 1,530 | 236.08 | 501.56 | Upgrade
|
| Selling, General & Admin | 11,653 | 8,097 | 5,380 | 4,541 | 4,387 | 2,273 | Upgrade
|
| Research & Development | 1,368 | 2,358 | 1,703 | 2,716 | 3,281 | 3,061 | Upgrade
|
| Amortization of Goodwill & Intangibles | 38.19 | 45.91 | 42.73 | 38.97 | 34.43 | 20.04 | Upgrade
|
| Other Operating Expenses | 100.95 | 100.4 | 40.83 | 92.66 | 27.19 | 24.65 | Upgrade
|
| Operating Expenses | 13,822 | 11,086 | 7,506 | 7,689 | 7,888 | 5,510 | Upgrade
|
| Operating Income | -9,688 | -10,096 | -6,727 | -6,159 | -7,652 | -5,009 | Upgrade
|
| Interest Expense | -311.51 | -150.95 | -89.68 | -113.71 | -499.54 | -954.2 | Upgrade
|
| Interest & Investment Income | 311.62 | 686.03 | 367.16 | 268.34 | 37.18 | 36.83 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.04 | 0.11 | -0.05 | 0.44 | -3.18 | 0.93 | Upgrade
|
| Other Non Operating Income (Expenses) | 647.92 | 530.79 | -287.65 | 669.48 | -739.18 | -7,654 | Upgrade
|
| EBT Excluding Unusual Items | -9,040 | -9,030 | -6,737 | -5,334 | -8,856 | -13,579 | Upgrade
|
| Gain (Loss) on Sale of Investments | -57.33 | -57.33 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -3.75 | 9.34 | -0 | - | 2.73 | - | Upgrade
|
| Asset Writedown | - | - | - | - | - | -21.07 | Upgrade
|
| Pretax Income | -9,101 | -9,078 | -6,737 | -5,334 | -8,854 | -13,600 | Upgrade
|
| Earnings From Continuing Operations | -9,101 | -9,078 | -6,737 | -5,334 | -8,854 | -13,600 | Upgrade
|
| Net Income | -9,101 | -9,078 | -6,737 | -5,334 | -8,854 | -13,600 | Upgrade
|
| Net Income to Common | -9,101 | -9,078 | -6,737 | -5,334 | -8,854 | -13,600 | Upgrade
|
| Shares Outstanding (Basic) | 22 | 22 | 19 | 9 | 8 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 22 | 22 | 19 | 9 | 8 | 6 | Upgrade
|
| Shares Change (YoY) | 1.80% | 16.85% | 107.14% | 10.63% | 36.87% | 122.91% | Upgrade
|
| EPS (Basic) | -405.25 | -405.28 | -350.00 | -574.00 | -1054.00 | -2216.00 | Upgrade
|
| EPS (Diluted) | -423.70 | -422.00 | -350.00 | -574.00 | -1054.00 | -2216.00 | Upgrade
|
| Free Cash Flow | -9,745 | -20,019 | -5,569 | -4,223 | -5,888 | -3,999 | Upgrade
|
| Free Cash Flow Per Share | -433.90 | -890.02 | -289.31 | -454.49 | -700.96 | -651.55 | Upgrade
|
| Gross Margin | 43.74% | 9.13% | 40.28% | 48.10% | 25.02% | 48.23% | Upgrade
|
| Operating Margin | -102.50% | -93.07% | -347.99% | -193.57% | -810.83% | -481.64% | Upgrade
|
| Profit Margin | -96.29% | -83.69% | -348.52% | -167.65% | -938.20% | -1307.75% | Upgrade
|
| Free Cash Flow Margin | -103.10% | -184.55% | -288.08% | -132.75% | -623.95% | -384.51% | Upgrade
|
| EBITDA | -8,740 | -9,218 | -6,056 | -5,545 | -7,271 | -4,787 | Upgrade
|
| EBITDA Margin | -92.47% | -84.98% | - | -174.28% | - | - | Upgrade
|
| D&A For EBITDA | 948.46 | 877.56 | 671.01 | 613.59 | 380.68 | 222.23 | Upgrade
|
| EBIT | -9,688 | -10,096 | -6,727 | -6,159 | -7,652 | -5,009 | Upgrade
|
| EBIT Margin | -102.50% | -93.07% | - | -193.57% | - | - | Upgrade
|
| Advertising Expenses | - | 195.42 | 85.16 | 197.81 | 58.74 | 3.71 | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.