BBC Co., Ltd. (KOSDAQ:318410)
South Korea
· Delayed Price · Currency is KRW 7,850.00
+70.00 (0.90%)
At close: Dec 5, 2025
BBC Co., Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Operating Revenue | 52,091 | 60,662 | 53,602 | 45,267 | 36,791 | 37,556 | Upgrade
|
| Other Revenue | - | - | -0 | -0 | - | - | Upgrade
|
| Revenue | 52,091 | 60,662 | 53,602 | 45,267 | 36,791 | 37,556 | Upgrade
|
| Revenue Growth (YoY) | -15.06% | 13.17% | 18.41% | 23.04% | -2.04% | 20.90% | Upgrade
|
| Cost of Revenue | 32,080 | 35,711 | 33,923 | 31,591 | 25,190 | 22,198 | Upgrade
|
| Gross Profit | 20,011 | 24,951 | 19,679 | 13,676 | 11,601 | 15,358 | Upgrade
|
| Selling, General & Admin | 11,327 | 17,808 | 14,002 | 10,259 | 6,406 | 3,918 | Upgrade
|
| Research & Development | 706.78 | 827.49 | 629.75 | 826.05 | 1,166 | 965.34 | Upgrade
|
| Amortization of Goodwill & Intangibles | 14.45 | 22.44 | 19.56 | 45.08 | 51.02 | 41.17 | Upgrade
|
| Other Operating Expenses | 153.84 | 77.83 | 50.98 | 65.58 | 80.34 | 35.33 | Upgrade
|
| Operating Expenses | 12,833 | 19,512 | 15,218 | 11,768 | 8,484 | 5,148 | Upgrade
|
| Operating Income | 7,178 | 5,439 | 4,460 | 1,907 | 3,117 | 10,210 | Upgrade
|
| Interest Expense | -245.05 | -165.31 | -190.95 | -206.23 | -263.54 | -378.48 | Upgrade
|
| Interest & Investment Income | 651.86 | 557.89 | 464.22 | 288.98 | 189.65 | 145.19 | Upgrade
|
| Earnings From Equity Investments | -632.7 | -310.8 | - | -38.16 | -43.84 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 1,103 | 1,994 | -103.37 | 363.81 | 1,756 | -479.28 | Upgrade
|
| Other Non Operating Income (Expenses) | -270.65 | -1,012 | 427.27 | -128.29 | -9.18 | 31.4 | Upgrade
|
| EBT Excluding Unusual Items | 7,785 | 6,502 | 5,057 | 2,188 | 4,746 | 9,529 | Upgrade
|
| Gain (Loss) on Sale of Investments | 194.99 | -1,299 | 1,420 | -653.13 | 399.1 | 58.57 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2.71 | -7.35 | -17.96 | 15.19 | 1,092 | 23.07 | Upgrade
|
| Asset Writedown | - | - | - | - | -1,876 | - | Upgrade
|
| Other Unusual Items | 0.63 | 84.3 | 10.65 | - | - | - | Upgrade
|
| Pretax Income | 7,978 | 5,280 | 6,470 | 1,550 | 4,362 | 9,611 | Upgrade
|
| Income Tax Expense | 1,967 | 1,516 | 1,106 | 527.74 | 878 | 1,092 | Upgrade
|
| Earnings From Continuing Operations | 6,011 | 3,764 | 5,365 | 1,022 | 3,484 | 8,518 | Upgrade
|
| Minority Interest in Earnings | 42.22 | 321.42 | 576.37 | 535.91 | 280.47 | - | Upgrade
|
| Net Income | 6,053 | 4,085 | 5,941 | 1,558 | 3,764 | 8,518 | Upgrade
|
| Net Income to Common | 6,053 | 4,085 | 5,941 | 1,558 | 3,764 | 8,518 | Upgrade
|
| Net Income Growth | -6.69% | -31.24% | 281.38% | -58.62% | -55.81% | 70.71% | Upgrade
|
| Shares Outstanding (Basic) | 5 | 6 | 6 | 6 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 6 | 6 | 6 | 6 | 5 | Upgrade
|
| Shares Change (YoY) | -13.74% | - | - | 0.45% | 16.06% | 11.59% | Upgrade
|
| EPS (Basic) | 1173.47 | 735.41 | 1069.48 | 280.42 | 686.24 | 1831.04 | Upgrade
|
| EPS (Diluted) | 1173.47 | 735.41 | 1069.48 | 280.42 | 680.68 | 1788.00 | Upgrade
|
| EPS Growth | 8.17% | -31.24% | 281.38% | -58.80% | -61.93% | 33.23% | Upgrade
|
| Free Cash Flow | 10,375 | 2,689 | 4,288 | 4,478 | -25,734 | -5,287 | Upgrade
|
| Free Cash Flow Per Share | 2011.35 | 484.05 | 771.87 | 806.10 | -4653.41 | -1109.59 | Upgrade
|
| Dividend Per Share | 400.000 | 400.000 | - | - | - | - | Upgrade
|
| Gross Margin | 38.41% | 41.13% | 36.71% | 30.21% | 31.53% | 40.89% | Upgrade
|
| Operating Margin | 13.78% | 8.97% | 8.32% | 4.21% | 8.47% | 27.19% | Upgrade
|
| Profit Margin | 11.62% | 6.73% | 11.08% | 3.44% | 10.23% | 22.68% | Upgrade
|
| Free Cash Flow Margin | 19.92% | 4.43% | 8.00% | 9.89% | -69.95% | -14.08% | Upgrade
|
| EBITDA | 9,991 | 8,675 | 7,741 | 5,267 | 6,558 | 12,922 | Upgrade
|
| EBITDA Margin | 19.18% | 14.30% | 14.44% | 11.64% | 17.82% | 34.41% | Upgrade
|
| D&A For EBITDA | 2,813 | 3,236 | 3,281 | 3,360 | 3,441 | 2,712 | Upgrade
|
| EBIT | 7,178 | 5,439 | 4,460 | 1,907 | 3,117 | 10,210 | Upgrade
|
| EBIT Margin | 13.78% | 8.97% | 8.32% | 4.21% | 8.47% | 27.19% | Upgrade
|
| Effective Tax Rate | 24.66% | 28.72% | 17.09% | 34.06% | 20.13% | 11.37% | Upgrade
|
| Advertising Expenses | - | 1,891 | 1,448 | 1,221 | 303.38 | 3.59 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.