HanWool Semiconductor, Inc. (KOSDAQ:320000)
2,055.00
+5.00 (0.24%)
At close: Dec 5, 2025
HanWool Semiconductor Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Other Revenue | - | - | - | -0 | - | - | Upgrade
|
| Revenue | 7,302 | 9,453 | 15,967 | 20,269 | 15,405 | 11,239 | Upgrade
|
| Revenue Growth (YoY) | -41.10% | -40.80% | -21.22% | 31.57% | 37.06% | -33.20% | Upgrade
|
| Cost of Revenue | 6,522 | 7,408 | 12,087 | 15,505 | 12,427 | 8,954 | Upgrade
|
| Gross Profit | 779.79 | 2,045 | 3,881 | 4,764 | 2,979 | 2,285 | Upgrade
|
| Selling, General & Admin | 6,035 | 5,258 | 2,472 | 1,877 | 1,688 | 1,291 | Upgrade
|
| Research & Development | 297.13 | 339.98 | 627.75 | 808.59 | 557.07 | 662.87 | Upgrade
|
| Amortization of Goodwill & Intangibles | 267.56 | 268.01 | 39.59 | 18.54 | 11.72 | - | Upgrade
|
| Other Operating Expenses | 64.81 | 48.06 | 30.2 | 45.35 | 36.76 | 31.8 | Upgrade
|
| Operating Expenses | 8,768 | 8,643 | 3,489 | 2,962 | 2,401 | 2,065 | Upgrade
|
| Operating Income | -7,988 | -6,598 | 392.04 | 1,802 | 577.87 | 219.95 | Upgrade
|
| Interest Expense | -441.76 | -1,243 | -710.47 | -10.82 | -7.27 | -10.6 | Upgrade
|
| Interest & Investment Income | 575.65 | 910.53 | 506.13 | 166.95 | 68.61 | 98.2 | Upgrade
|
| Earnings From Equity Investments | -1,848 | -558.54 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 15.1 | 26.12 | -9.81 | -100.75 | 31.56 | -23.22 | Upgrade
|
| Other Non Operating Income (Expenses) | -14,974 | -13,029 | 1,633 | 78.43 | 26.25 | -1,822 | Upgrade
|
| EBT Excluding Unusual Items | -24,661 | -20,491 | 1,811 | 1,935 | 697.02 | -1,537 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2,132 | 29.04 | 49.36 | 65.28 | 37.86 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.59 | 9.82 | -17.92 | 32.76 | -0.01 | 0.24 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -104.58 | Upgrade
|
| Other Unusual Items | - | -2,147 | - | - | - | - | Upgrade
|
| Pretax Income | -22,526 | -22,599 | 1,842 | 2,033 | 734.87 | -1,642 | Upgrade
|
| Income Tax Expense | -1,442 | -1,750 | 280.52 | 262.69 | 64.4 | -25.54 | Upgrade
|
| Net Income | -21,083 | -20,850 | 1,562 | 1,771 | 670.47 | -1,616 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | - | -3.56 | Upgrade
|
| Net Income to Common | -21,083 | -20,850 | 1,562 | 1,771 | 670.47 | -1,612 | Upgrade
|
| Net Income Growth | - | - | -11.80% | 164.10% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 30 | 23 | 19 | 18 | 19 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 30 | 23 | 19 | 18 | 19 | 16 | Upgrade
|
| Shares Change (YoY) | 38.94% | 25.49% | 0.80% | -0.96% | 16.17% | 701.99% | Upgrade
|
| EPS (Basic) | -710.42 | -893.65 | 84.00 | 96.00 | 36.00 | -100.57 | Upgrade
|
| EPS (Diluted) | -710.42 | -893.65 | 84.00 | 96.00 | 36.00 | -100.57 | Upgrade
|
| EPS Growth | - | - | -12.50% | 166.67% | - | - | Upgrade
|
| Free Cash Flow | -6,154 | -505.72 | 1,902 | 152.21 | -210.25 | -954.39 | Upgrade
|
| Free Cash Flow Per Share | -207.38 | -21.68 | 102.30 | 8.25 | -11.29 | -59.53 | Upgrade
|
| Gross Margin | 10.68% | 21.63% | 24.30% | 23.50% | 19.33% | 20.33% | Upgrade
|
| Operating Margin | -109.40% | -69.79% | 2.46% | 8.89% | 3.75% | 1.96% | Upgrade
|
| Profit Margin | -288.74% | -220.55% | 9.78% | 8.74% | 4.35% | -14.35% | Upgrade
|
| Free Cash Flow Margin | -84.29% | -5.35% | 11.91% | 0.75% | -1.36% | -8.49% | Upgrade
|
| EBITDA | -6,908 | -5,515 | 1,104 | 2,392 | 967.55 | 507.12 | Upgrade
|
| EBITDA Margin | -94.61% | -58.34% | 6.92% | 11.80% | 6.28% | 4.51% | Upgrade
|
| D&A For EBITDA | 1,080 | 1,082 | 712.2 | 590 | 389.69 | 287.17 | Upgrade
|
| EBIT | -7,988 | -6,598 | 392.04 | 1,802 | 577.87 | 219.95 | Upgrade
|
| EBIT Margin | -109.40% | -69.79% | 2.46% | 8.89% | 3.75% | 1.96% | Upgrade
|
| Effective Tax Rate | - | - | 15.23% | 12.92% | 8.76% | - | Upgrade
|
| Advertising Expenses | - | 104.38 | 104.81 | 0.41 | 6 | 6.9 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.