Artist Company Inc. (KOSDAQ:321820)
South Korea
· Delayed Price · Currency is KRW 4,525.00
+35.00 (0.78%)
At close: Dec 5, 2025
Artist Company Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Operating Revenue | 44,558 | 21,265 | 21,272 | 30,111 | 35,421 | 29,013 | Upgrade
|
| Other Revenue | - | - | - | - | - | 0 | Upgrade
|
| Revenue | 44,558 | 21,265 | 21,272 | 30,111 | 35,421 | 29,013 | Upgrade
|
| Revenue Growth (YoY) | 114.98% | -0.03% | -29.35% | -14.99% | 22.09% | -16.87% | Upgrade
|
| Cost of Revenue | 40,222 | 18,389 | 12,274 | 13,202 | 18,649 | 17,861 | Upgrade
|
| Gross Profit | 4,336 | 2,876 | 8,998 | 16,908 | 16,772 | 11,151 | Upgrade
|
| Selling, General & Admin | 5,088 | 5,150 | 11,019 | 15,994 | 20,037 | 13,496 | Upgrade
|
| Research & Development | 239.04 | 185.72 | 479.85 | 753.99 | 1,105 | 800.96 | Upgrade
|
| Amortization of Goodwill & Intangibles | 3.17 | 3.27 | 95.25 | 578.07 | 215.02 | 97.51 | Upgrade
|
| Other Operating Expenses | 45.57 | 22.21 | 32.11 | 44.05 | 33.52 | 25.73 | Upgrade
|
| Operating Expenses | 7,263 | 6,025 | 12,276 | 18,241 | 22,236 | 15,184 | Upgrade
|
| Operating Income | -2,927 | -3,148 | -3,278 | -1,333 | -5,465 | -4,033 | Upgrade
|
| Interest Expense | -2,383 | -1,991 | -3,664 | -3,142 | -2,528 | -97.75 | Upgrade
|
| Interest & Investment Income | 315.99 | 183.56 | 1,075 | 67.3 | 38.49 | 15 | Upgrade
|
| Earnings From Equity Investments | - | - | 169.97 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -146.89 | -105.51 | -20.27 | 86.32 | -23.67 | -17.23 | Upgrade
|
| Other Non Operating Income (Expenses) | 7,579 | -1,285 | 682.98 | -4,895 | -3.89 | 12.9 | Upgrade
|
| EBT Excluding Unusual Items | 2,437 | -6,346 | -5,034 | -9,216 | -7,982 | -4,120 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2,895 | -1,947 | - | 691.92 | 150.18 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.78 | -37.13 | - | -33.32 | 9.61 | - | Upgrade
|
| Asset Writedown | - | - | - | -5,162 | -132.09 | - | Upgrade
|
| Other Unusual Items | -260.97 | 516.18 | - | -565.19 | - | - | Upgrade
|
| Pretax Income | -715.89 | -7,814 | -5,034 | -14,285 | -7,954 | -4,120 | Upgrade
|
| Income Tax Expense | - | - | -19.62 | -78.47 | -2.59 | - | Upgrade
|
| Earnings From Continuing Operations | -715.89 | -7,814 | -5,014 | -14,206 | -7,951 | -4,120 | Upgrade
|
| Earnings From Discontinued Operations | - | - | -235.38 | -4,746 | - | - | Upgrade
|
| Net Income to Company | -715.89 | -7,814 | -5,249 | -18,952 | -7,951 | -4,120 | Upgrade
|
| Minority Interest in Earnings | 33.48 | 83.18 | 154.02 | 1,429 | 481.7 | 37.12 | Upgrade
|
| Net Income | -682.41 | -7,731 | -5,095 | -17,523 | -7,470 | -4,083 | Upgrade
|
| Net Income to Common | -682.41 | -7,731 | -5,095 | -17,523 | -7,470 | -4,083 | Upgrade
|
| Shares Outstanding (Basic) | 15 | 13 | 7 | 7 | 7 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 13 | 7 | 7 | 7 | 6 | Upgrade
|
| Shares Change (YoY) | 22.62% | 88.18% | 2.83% | 1.61% | 18.57% | 35.90% | Upgrade
|
| EPS (Basic) | -46.58 | -578.39 | -717.37 | -2536.90 | -1098.83 | -712.20 | Upgrade
|
| EPS (Diluted) | -46.58 | -578.39 | -717.37 | -2536.90 | -1098.83 | -712.20 | Upgrade
|
| Free Cash Flow | 5,573 | -8,958 | -1,419 | -5,168 | -5,796 | -3,233 | Upgrade
|
| Free Cash Flow Per Share | 380.44 | -670.17 | -199.79 | -748.26 | -852.63 | -563.97 | Upgrade
|
| Gross Margin | 9.73% | 13.53% | 42.30% | 56.15% | 47.35% | 38.44% | Upgrade
|
| Operating Margin | -6.57% | -14.80% | -15.41% | -4.42% | -15.43% | -13.90% | Upgrade
|
| Profit Margin | -1.53% | -36.35% | -23.95% | -58.19% | -21.09% | -14.07% | Upgrade
|
| Free Cash Flow Margin | 12.51% | -42.12% | -6.67% | -17.16% | -16.36% | -11.14% | Upgrade
|
| EBITDA | 275.72 | -1,951 | -1,600 | 1,007 | -3,678 | -2,389 | Upgrade
|
| EBITDA Margin | 0.62% | -9.18% | -7.52% | 3.35% | -10.38% | -8.23% | Upgrade
|
| D&A For EBITDA | 3,203 | 1,197 | 1,677 | 2,340 | 1,786 | 1,645 | Upgrade
|
| EBIT | -2,927 | -3,148 | -3,278 | -1,333 | -5,465 | -4,033 | Upgrade
|
| EBIT Margin | -6.57% | -14.80% | -15.41% | -4.42% | -15.43% | -13.90% | Upgrade
|
| Advertising Expenses | - | 30.5 | 100.43 | 4,528 | 2,016 | 25.71 | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.