Nepes Ark Corporation (KOSDAQ:330860)
14,120
-310 (-2.15%)
At close: Jun 27, 2025, 3:30 PM KST
Nepes Ark Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
Revenue | 115,146 | 119,262 | 122,933 | 153,861 | 114,207 | 67,845 | Upgrade
|
Revenue Growth (YoY) | -10.04% | -2.99% | -20.10% | 34.72% | 68.34% | -7.01% | Upgrade
|
Cost of Revenue | 111,431 | 112,311 | 114,802 | 124,802 | 82,147 | 55,489 | Upgrade
|
Gross Profit | 3,715 | 6,951 | 8,131 | 29,060 | 32,060 | 12,355 | Upgrade
|
Selling, General & Admin | 7,189 | 7,061 | 5,784 | 5,807 | 4,456 | 3,193 | Upgrade
|
Research & Development | 594.51 | 563.64 | 511.25 | 561.16 | 509.91 | 420.84 | Upgrade
|
Other Operating Expenses | - | - | - | 59.76 | 76.42 | 10.73 | Upgrade
|
Operating Expenses | 15,714 | 15,551 | 27,799 | 6,531 | 5,141 | 3,703 | Upgrade
|
Operating Income | -11,999 | -8,600 | -19,669 | 22,528 | 26,919 | 8,652 | Upgrade
|
Interest Expense | -6,170 | -6,506 | -7,402 | -3,963 | -2,562 | -4,233 | Upgrade
|
Interest & Investment Income | 1,424 | 1,939 | 3,244 | 1,228 | 423.97 | 130.92 | Upgrade
|
Earnings From Equity Investments | 23.14 | 23.14 | 22.2 | -2.3 | - | - | Upgrade
|
Currency Exchange Gain (Loss) | -83.46 | -27.4 | -267.76 | -1,827 | -607.02 | 1,208 | Upgrade
|
Other Non Operating Income (Expenses) | 9,989 | 9,944 | -210.36 | -384.79 | -235.91 | -42,389 | Upgrade
|
EBT Excluding Unusual Items | -6,816 | -3,228 | -24,282 | 17,579 | 23,938 | -36,632 | Upgrade
|
Gain (Loss) on Sale of Investments | -8.1 | - | - | - | 2,274 | - | Upgrade
|
Gain (Loss) on Sale of Assets | 4,497 | 2,174 | -60.15 | 7,033 | 312.65 | 39.7 | Upgrade
|
Asset Writedown | -12,024 | -12,024 | - | - | - | - | Upgrade
|
Pretax Income | -14,351 | -13,078 | -24,343 | 24,613 | 26,524 | -36,592 | Upgrade
|
Income Tax Expense | -5,399 | -5,855 | -1,626 | -1,082 | 1,928 | -1,443 | Upgrade
|
Earnings From Continuing Operations | -8,952 | -7,223 | -22,716 | 25,695 | 24,596 | -35,149 | Upgrade
|
Earnings From Discontinued Operations | -20,637 | -21,462 | -7,600 | - | - | - | Upgrade
|
Net Income | -29,589 | -28,685 | -30,316 | 25,695 | 24,596 | -35,149 | Upgrade
|
Preferred Dividends & Other Adjustments | 755.75 | 755.75 | - | - | - | - | Upgrade
|
Net Income to Common | -30,345 | -29,441 | -30,316 | 25,695 | 24,596 | -35,149 | Upgrade
|
Net Income Growth | - | - | - | 4.47% | - | - | Upgrade
|
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 7 | Upgrade
|
Shares Outstanding (Diluted) | 12 | 12 | 12 | 13 | 12 | 7 | Upgrade
|
Shares Change (YoY) | 1.03% | 0.60% | -3.61% | 6.46% | 74.84% | 10.70% | Upgrade
|
EPS (Basic) | -2485.17 | -2416.35 | -2503.00 | 2109.00 | 2084.00 | -5207.00 | Upgrade
|
EPS (Diluted) | -2485.17 | -2416.35 | -2503.00 | 2045.00 | 2084.00 | -5207.00 | Upgrade
|
EPS Growth | - | - | - | -1.87% | - | - | Upgrade
|
Free Cash Flow | 45,239 | 53,123 | 16,879 | -73,017 | -25,356 | -92,745 | Upgrade
|
Free Cash Flow Per Share | 3704.91 | 4360.03 | 1393.56 | -5811.20 | -2148.33 | -13739.38 | Upgrade
|
Gross Margin | 3.23% | 5.83% | 6.61% | 18.89% | 28.07% | 18.21% | Upgrade
|
Operating Margin | -10.42% | -7.21% | -16.00% | 14.64% | 23.57% | 12.75% | Upgrade
|
Profit Margin | -26.35% | -24.69% | -24.66% | 16.70% | 21.54% | -51.81% | Upgrade
|
Free Cash Flow Margin | 39.29% | 44.54% | 13.73% | -47.46% | -22.20% | -136.70% | Upgrade
|
EBITDA | 65,437 | 70,548 | 60,776 | 98,764 | 77,911 | 42,115 | Upgrade
|
EBITDA Margin | 56.83% | 59.15% | 49.44% | 64.19% | 68.22% | 62.08% | Upgrade
|
D&A For EBITDA | 77,436 | 79,148 | 80,445 | 76,236 | 50,992 | 33,463 | Upgrade
|
EBIT | -11,999 | -8,600 | -19,669 | 22,528 | 26,919 | 8,652 | Upgrade
|
EBIT Margin | -10.42% | -7.21% | -16.00% | 14.64% | 23.57% | 12.75% | Upgrade
|
Effective Tax Rate | - | - | - | - | 7.27% | - | Upgrade
|
Advertising Expenses | - | - | - | - | 0.15 | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.