Vuno Inc. (KOSDAQ:338220)
South Korea
· Delayed Price · Currency is KRW 26,000
-650 (-2.44%)
At close: Dec 5, 2025
Vuno Inc. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Revenue | 34,692 | 25,869 | 13,276 | 8,275 | 2,248 | 1,257 |
| Revenue Growth (YoY) | 46.26% | 94.86% | 60.44% | 268.10% | 78.80% | - |
| Cost of Revenue | 888.96 | 819.38 | 1,090 | 874.88 | 326.97 | 9.13 |
| Gross Profit | 33,803 | 25,050 | 12,185 | 7,400 | 1,921 | 1,248 |
| Selling, General & Admin | 30,881 | 30,101 | 21,224 | 15,924 | 13,357 | 7,557 |
| Research & Development | 5,815 | 5,269 | 4,655 | 4,847 | 5,071 | 2,401 |
| Amortization of Goodwill & Intangibles | 161.04 | 156.4 | 123.91 | 107.49 | 84.21 | 37.7 |
| Other Operating Expenses | 707.95 | 600.36 | 564.85 | 623.05 | 408.09 | 311.49 |
| Operating Expenses | 39,058 | 37,500 | 27,861 | 22,766 | 19,734 | 10,970 |
| Operating Income | -5,255 | -12,450 | -15,676 | -15,367 | -17,813 | -9,722 |
| Interest Expense | -466.58 | -581.37 | -879.69 | -369.05 | -132.8 | -53.81 |
| Interest & Investment Income | 54.85 | 93.31 | 446.61 | 228.54 | 207 | 65.26 |
| Currency Exchange Gain (Loss) | 14.66 | 36.01 | -4.08 | 9.46 | -5.39 | 0.21 |
| Other Non Operating Income (Expenses) | -971.85 | -434.44 | 4,066 | -37.89 | -1,973 | -1,399 |
| EBT Excluding Unusual Items | -6,624 | -13,336 | -12,047 | -15,536 | -19,716 | -11,109 |
| Gain (Loss) on Sale of Investments | 501.72 | 316.86 | -342.51 | -126.01 | 160.98 | - |
| Gain (Loss) on Sale of Assets | -12.39 | 1.19 | -5.09 | -0.26 | -0.24 | - |
| Other Unusual Items | - | - | -3,232 | - | - | - |
| Pretax Income | -6,135 | -13,018 | -15,627 | -15,662 | -19,556 | -11,109 |
| Net Income | -6,135 | -13,018 | -15,627 | -15,662 | -19,556 | -11,109 |
| Net Income to Common | -6,135 | -13,018 | -15,627 | -15,662 | -19,556 | -11,109 |
| Shares Outstanding (Basic) | 14 | 14 | 12 | 11 | 11 | 9 |
| Shares Outstanding (Diluted) | 14 | 14 | 12 | 11 | 11 | 9 |
| Shares Change (YoY) | 4.21% | 18.59% | 2.80% | 4.60% | 21.31% | - |
| EPS (Basic) | -438.84 | -942.92 | -1342.27 | -1383.00 | -1806.28 | -1244.70 |
| EPS (Diluted) | -438.92 | -943.00 | -1342.27 | -1383.00 | -1806.28 | -1245.00 |
| Free Cash Flow | -7,501 | -11,699 | -15,613 | -16,422 | -16,089 | -8,117 |
| Free Cash Flow Per Share | -536.60 | -847.37 | -1341.13 | -1450.15 | -1486.07 | -909.46 |
| Gross Margin | 97.44% | 96.83% | 91.79% | 89.43% | 85.45% | 99.27% |
| Operating Margin | -15.15% | -48.13% | -118.08% | -185.71% | -792.42% | -773.27% |
| Profit Margin | -17.68% | -50.32% | -117.71% | -189.28% | -869.96% | -883.59% |
| Free Cash Flow Margin | -21.62% | -45.22% | -117.61% | -198.47% | -715.74% | -645.60% |
| EBITDA | -3,601 | -10,921 | -14,258 | -13,994 | -16,915 | -9,021 |
| EBITDA Margin | -10.38% | -42.22% | -107.40% | -169.13% | - | - |
| D&A For EBITDA | 1,654 | 1,529 | 1,418 | 1,372 | 897.36 | 700.25 |
| EBIT | -5,255 | -12,450 | -15,676 | -15,367 | -17,813 | -9,722 |
| EBIT Margin | -15.15% | -48.13% | -118.08% | -185.71% | - | - |
| Advertising Expenses | - | 3,131 | 2,380 | 587.69 | 138.51 | 158.15 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.