Ibkimyoung Co., Ltd. (KOSDAQ:339950)
South Korea
· Delayed Price · Currency is KRW 2,085.00
-15.00 (-0.71%)
Last updated: Jun 25, 2025
Ibkimyoung Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Net Income | 13,622 | 12,668 | 7,770 | 260.55 | 5,137 | -545.78 | Upgrade
|
| Depreciation & Amortization | 12,216 | 12,216 | 12,201 | 13,066 | 10,754 | 8,583 | Upgrade
|
| Loss (Gain) From Sale of Assets | 1,264 | 1,264 | 1,321 | 536.61 | -1.97 | -1.35 | Upgrade
|
| Asset Writedown & Restructuring Costs | 78.16 | 78.16 | -5.68 | 2,333 | 1,024 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -107.91 | -107.91 | -153.24 | 241.94 | -213.11 | -125.26 | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | - | - | - | -40 | Upgrade
|
| Stock-Based Compensation | 34.11 | 34.11 | 443.41 | - | - | 13.5 | Upgrade
|
| Provision & Write-off of Bad Debts | 4.32 | 4.32 | 19.93 | 5.55 | 10.97 | -16.56 | Upgrade
|
| Other Operating Activities | 1,311 | 2,080 | -596.52 | -1,360 | 2,421 | 4,091 | Upgrade
|
| Change in Accounts Receivable | -155.28 | -155.28 | -427.54 | -82.2 | 143.68 | 77.03 | Upgrade
|
| Change in Inventory | -512.28 | -512.28 | -92.33 | -103.04 | -23.71 | -235.93 | Upgrade
|
| Change in Accounts Payable | 664.43 | 664.43 | 411.69 | -162.36 | 649.41 | 213.57 | Upgrade
|
| Change in Unearned Revenue | 2,162 | 2,162 | 574.9 | 1,497 | 3,780 | 1,812 | Upgrade
|
| Change in Other Net Operating Assets | -1,326 | -1,326 | -416.38 | -1,642 | -2,408 | -3,499 | Upgrade
|
| Operating Cash Flow | 29,254 | 29,069 | 21,050 | 14,592 | 21,273 | 10,326 | Upgrade
|
| Operating Cash Flow Growth | 25.75% | 38.10% | 44.26% | -31.41% | 106.00% | 67.27% | Upgrade
|
| Capital Expenditures | -13,497 | -13,717 | -4,566 | -5,706 | -4,181 | -7,166 | Upgrade
|
| Sale of Property, Plant & Equipment | 66.03 | 66.03 | 416.64 | 19.32 | 1.97 | 304.67 | Upgrade
|
| Cash Acquisitions | -1,372 | -1,042 | - | - | 0.13 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -313.97 | -64.91 | -99.2 | -458.98 | -1,621 | -144.26 | Upgrade
|
| Investment in Securities | -4,147 | 5,095 | -13,500 | -164.94 | -9,175 | 10,112 | Upgrade
|
| Other Investing Activities | -3,402 | -2,424 | 3,812 | -2,174 | -1,427 | -3,013 | Upgrade
|
| Investing Cash Flow | -26,378 | -16,030 | -14,125 | -8,470 | -16,873 | -396.41 | Upgrade
|
| Short-Term Debt Issued | - | 13,430 | 195.67 | 19,191 | 12,695 | 1,200 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | 500 | - | Upgrade
|
| Total Debt Issued | 13,326 | 13,430 | 195.67 | 19,191 | 13,195 | 1,200 | Upgrade
|
| Short-Term Debt Repaid | - | -13,344 | -59.41 | -19,089 | -10,751 | -540.98 | Upgrade
|
| Long-Term Debt Repaid | - | -7,770 | -7,870 | -8,517 | -7,260 | -6,160 | Upgrade
|
| Total Debt Repaid | -21,285 | -21,114 | -7,929 | -27,606 | -18,011 | -6,700 | Upgrade
|
| Net Debt Issued (Repaid) | -7,959 | -7,684 | -7,733 | -8,415 | -4,816 | -5,500 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | - | 349.28 | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | - | -525.58 | Upgrade
|
| Dividends Paid | -864.23 | -864.23 | - | - | - | - | Upgrade
|
| Other Financing Activities | -826.06 | 1,201 | -7 | -5.64 | 1,767 | 1,291 | Upgrade
|
| Financing Cash Flow | -9,649 | -7,346 | -7,740 | -8,421 | -3,049 | -4,385 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -0 | -0 | - | - | -0 | 40.11 | Upgrade
|
| Net Cash Flow | -6,773 | 5,693 | -815.89 | -2,298 | 1,351 | 5,585 | Upgrade
|
| Free Cash Flow | 15,757 | 15,352 | 16,483 | 8,886 | 17,092 | 3,161 | Upgrade
|
| Free Cash Flow Growth | -23.11% | -6.86% | 85.49% | -48.01% | 440.74% | -32.00% | Upgrade
|
| Free Cash Flow Margin | 14.28% | 14.34% | 17.41% | 10.27% | 21.52% | 5.28% | Upgrade
|
| Free Cash Flow Per Share | 363.29 | 354.27 | 381.62 | 206.11 | 396.44 | 86.91 | Upgrade
|
| Cash Interest Paid | 709.28 | 666.58 | 537.33 | 833.38 | 500.69 | 396.73 | Upgrade
|
| Cash Income Tax Paid | 4,371 | 3,006 | 2,477 | 2,490 | 906.65 | 1,723 | Upgrade
|
| Levered Free Cash Flow | 14,350 | 13,112 | 14,468 | 9,254 | 15,105 | - | Upgrade
|
| Unlevered Free Cash Flow | 14,823 | 13,567 | 14,832 | 9,704 | 15,480 | - | Upgrade
|
| Change in Net Working Capital | -5,740 | -4,796 | -1,279 | -875.97 | -5,625 | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.