Sphere Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 4, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	261,496	80,611	23,166	42,241
Market Cap Growth	195.62%	247.97%	-45.16%	-
Enterprise Value	275,208	78,923	22,045	-
Last Close Price	7380.00	3955.00	2265.00	3576.83
PS Ratio	-3457.69	31.52	14.03	14.99
PB Ratio	3.87	2.58	2.58	4.41
P/TBV Ratio	3.88	2.59	2.61	4.46
EV/Sales Ratio	-	30.86	13.35	-
Debt / Equity Ratio	0.26	0.13	0.54	0.80
Asset Turnover	-	0.08	0.07	-
Inventory Turnover	1.43	1.66	0.32	-
Quick Ratio	0.67	1.53	0.91	1.12
Current Ratio	2.33	2.51	1.18	1.17
Return on Equity (ROE)	8.74%	-67.70%	-120.57%	-
Return on Assets (ROA)	-12.18%	-12.89%	-25.11%	-
Return on Capital (ROIC)	-17.08%	-16.76%	-36.52%	-
Return on Capital Employed (ROCE)	-17.00%	-20.60%	-85.90%	-48.20%
Earnings Yield	-1.40%	-21.09%	-48.62%	-7.93%
FCF Yield	-12.42%	-7.82%	-45.57%	-12.55%
Buyback Yield / Dilution	-102.60%	-66.70%	-2.97%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.