Sphere Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022
Period Ending	May '25 May 13, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	365,759	80,611	23,166	42,241
Market Cap Growth	247.97%	247.97%	-45.16%	-
Enterprise Value	350,290	78,923	22,045	-
Last Close Price	9500.00	3955.00	2265.00	3576.83
PS Ratio	143.00	31.52	14.03	14.99
PB Ratio	11.70	2.58	2.58	4.41
P/TBV Ratio	11.73	2.59	2.61	4.46
EV/Sales Ratio	136.95	30.86	13.35	-
Debt / Equity Ratio	0.13	0.13	0.54	0.80
Asset Turnover	0.08	0.08	0.07	-
Inventory Turnover	1.66	1.66	0.32	-
Quick Ratio	1.53	1.53	0.91	1.12
Current Ratio	2.51	2.51	1.18	1.17
Return on Equity (ROE)	-67.70%	-67.70%	-120.57%	-
Return on Assets (ROA)	-12.89%	-12.89%	-25.11%	-
Return on Capital (ROIC)	-16.76%	-16.76%	-36.52%	-
Earnings Yield	-4.65%	-21.09%	-48.62%	-7.93%
FCF Yield	-1.72%	-7.82%	-45.57%	-12.55%
Buyback Yield / Dilution	-66.70%	-66.70%	-2.97%	-

Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.