KOSDAQ:351870 Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug '25 Aug 14, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	78,227	110,365	12,552	12,130	-	-
Market Cap Growth	590.81%	779.29%	3.47%	-	-	-
Enterprise Value	132,618	81,032	-1,912	-	-	-
Last Close Price	7010.00	9890.00	10582.42	10227.13	-	-
PE Ratio	1102.67	-	1.72	2.00	-	-
PS Ratio	1.32	1.88	0.22	0.21	-	-
PB Ratio	1.54	2.18	0.34	0.41	-	-
P/TBV Ratio	1.54	2.18	0.34	0.41	-	-
P/FCF Ratio	-	-	1.65	2.77	-	-
P/OCF Ratio	60.56	8.62	1.30	1.86	-	-
EV/Sales Ratio	2.23	1.38	-	-	-	-
EV/EBITDA Ratio	19.93	14.26	-	-	-	-
EV/EBIT Ratio	30.45	22.90	-	-	-	-
Debt / Equity Ratio	1.30	1.31	0.23	0.30	0.51	1.08
Debt / EBITDA Ratio	9.93	11.68	0.87	0.93	1.44	1.28
Debt / FCF Ratio	-	-	1.12	2.05	1.00	1.12
Asset Turnover	0.54	0.49	0.69	0.75	0.83	-
Quick Ratio	1.31	1.19	1.49	1.35	1.32	1.00
Current Ratio	1.42	1.27	1.59	1.46	1.41	1.15
Return on Equity (ROE)	0.16%	-0.72%	21.92%	22.97%	35.41%	-
Return on Assets (ROA)	2.48%	1.83%	6.10%	6.60%	7.82%	-
Return on Capital (ROIC)	3.37%	2.73%	11.92%	13.49%	17.29%	-
Return on Capital Employed (ROCE)	3.70%	3.00%	18.00%	21.80%	21.80%	41.80%
Earnings Yield	0.09%	-0.29%	58.08%	50.13%	-	-
FCF Yield	-106.61%	-65.43%	60.63%	36.12%	-	-
Payout Ratio	-	-	-	-	-	11.92%
Buyback Yield / Dilution	-6.97%	-3.92%	-17157.54%	-5.39%	0.41%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.