C&C International Co., Ltd. (KOSDAQ:352480)
South Korea
· Delayed Price · Currency is KRW 31,550
-200 (-0.63%)
At close: Dec 5, 2025
C&C International Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Operating Revenue | 271,512 | 282,884 | 220,327 | 130,606 | 91,294 | 89,612 | Upgrade
|
| Other Revenue | 0 | - | - | - | -0 | - | Upgrade
|
| Revenue | 271,512 | 282,884 | 220,327 | 130,606 | 91,294 | 89,612 | Upgrade
|
| Revenue Growth (YoY) | -6.30% | 28.39% | 68.70% | 43.06% | 1.88% | 9.82% | Upgrade
|
| Cost of Revenue | 231,954 | 236,987 | 171,745 | 102,682 | 81,121 | 69,106 | Upgrade
|
| Gross Profit | 39,558 | 45,897 | 48,583 | 27,924 | 10,173 | 20,506 | Upgrade
|
| Selling, General & Admin | 17,144 | 15,511 | 15,013 | 9,003 | 6,730 | 5,018 | Upgrade
|
| Amortization of Goodwill & Intangibles | 79.99 | 88.32 | 99.34 | 152.43 | 148.06 | 134.81 | Upgrade
|
| Other Operating Expenses | 524.29 | 499.16 | 471.66 | 434.72 | 392.27 | 274.34 | Upgrade
|
| Operating Expenses | 18,398 | 16,934 | 16,493 | 10,471 | 7,903 | 6,157 | Upgrade
|
| Operating Income | 21,160 | 28,963 | 32,090 | 17,453 | 2,270 | 14,349 | Upgrade
|
| Interest Expense | -2,390 | -2,896 | -1,280 | -750.19 | -515.21 | -344.65 | Upgrade
|
| Interest & Investment Income | 2,387 | 3,351 | 2,382 | 1,305 | 366.91 | 70.15 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,858 | 4,134 | 475.59 | 874.1 | 2,344 | -2,012 | Upgrade
|
| Other Non Operating Income (Expenses) | -855.57 | 3,118 | 500.22 | 517.13 | -11,815 | -1,590 | Upgrade
|
| EBT Excluding Unusual Items | 22,160 | 36,670 | 34,168 | 19,399 | -7,348 | 10,473 | Upgrade
|
| Gain (Loss) on Sale of Investments | -6,840 | -776.79 | 390.8 | -80.36 | 134.7 | 301.21 | Upgrade
|
| Gain (Loss) on Sale of Assets | 10.72 | 8.2 | 17.02 | 17.9 | 15.74 | 63.73 | Upgrade
|
| Asset Writedown | - | - | -6.16 | -0.08 | -0.65 | -0.64 | Upgrade
|
| Pretax Income | 15,330 | 35,901 | 34,570 | 19,336 | -7,199 | 10,837 | Upgrade
|
| Income Tax Expense | -563.02 | 3,457 | 3,156 | 2,876 | -1,288 | 1,093 | Upgrade
|
| Net Income | 15,893 | 32,444 | 31,414 | 16,460 | -5,910 | 9,745 | Upgrade
|
| Net Income to Common | 15,893 | 32,444 | 31,414 | 16,460 | -5,910 | 9,745 | Upgrade
|
| Net Income Growth | -58.22% | 3.28% | 90.85% | - | - | 46.83% | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 9 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 11 | 10 | 10 | 9 | 8 | Upgrade
|
| Shares Change (YoY) | -14.72% | 4.96% | 0.61% | 10.63% | 20.49% | - | Upgrade
|
| EPS (Basic) | 1589.61 | 3245.32 | 3142.28 | 1646.46 | -654.04 | 1299.29 | Upgrade
|
| EPS (Diluted) | 1589.61 | 3179.00 | 3088.49 | 1646.46 | -654.04 | 1299.00 | Upgrade
|
| EPS Growth | -50.56% | 2.93% | 87.58% | - | - | 46.84% | Upgrade
|
| Free Cash Flow | 7,349 | 9,912 | 3,659 | 4,459 | -5,957 | -8,565 | Upgrade
|
| Free Cash Flow Per Share | 735.07 | 938.86 | 363.81 | 445.98 | -659.25 | -1142.00 | Upgrade
|
| Dividend Per Share | 1000.000 | 1000.000 | - | - | - | - | Upgrade
|
| Gross Margin | 14.57% | 16.23% | 22.05% | 21.38% | 11.14% | 22.88% | Upgrade
|
| Operating Margin | 7.79% | 10.24% | 14.56% | 13.36% | 2.49% | 16.01% | Upgrade
|
| Profit Margin | 5.85% | 11.47% | 14.26% | 12.60% | -6.47% | 10.87% | Upgrade
|
| Free Cash Flow Margin | 2.71% | 3.50% | 1.66% | 3.41% | -6.53% | -9.56% | Upgrade
|
| EBITDA | 30,786 | 38,732 | 39,163 | 22,871 | 7,024 | 17,809 | Upgrade
|
| EBITDA Margin | 11.34% | 13.69% | 17.77% | 17.51% | 7.69% | 19.87% | Upgrade
|
| D&A For EBITDA | 9,625 | 9,769 | 7,073 | 5,418 | 4,754 | 3,461 | Upgrade
|
| EBIT | 21,160 | 28,963 | 32,090 | 17,453 | 2,270 | 14,349 | Upgrade
|
| EBIT Margin | 7.79% | 10.24% | 14.56% | 13.36% | 2.49% | 16.01% | Upgrade
|
| Effective Tax Rate | - | 9.63% | 9.13% | 14.88% | - | 10.08% | Upgrade
|
| Advertising Expenses | - | 384.75 | 360.5 | 199.8 | 81.49 | 24.99 | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.