Hurum Co., Ltd. (KOSDAQ:353190)
715.00
+2.00 (0.28%)
Last updated: Jun 26, 2025
Hurum Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue | 96,765 | 98,166 | 88,407 | 66,911 | 69,077 |
Revenue Growth (YoY) | 2.23% | 11.04% | 32.13% | -3.14% | - |
Cost of Revenue | 61,176 | 62,768 | 55,004 | 39,968 | 32,076 |
Gross Profit | 35,589 | 35,398 | 33,403 | 26,943 | 37,001 |
Selling, General & Admin | 32,822 | 31,979 | 27,369 | 26,650 | 34,570 |
Research & Development | 1,269 | 1,364 | 1,168 | 917.87 | 548.68 |
Other Operating Expenses | 174.39 | 177.89 | 144.75 | 107.94 | 132.87 |
Operating Expenses | 34,941 | 34,348 | 29,648 | 28,634 | 35,687 |
Operating Income | 647.8 | 1,050 | 3,755 | -1,691 | 1,314 |
Interest Expense | -2,023 | -1,881 | -1,282 | -779.19 | -929.13 |
Interest & Investment Income | 773.95 | 724.6 | 386.1 | 366.9 | 184.49 |
Currency Exchange Gain (Loss) | 179.22 | 184.56 | 98.88 | 71.94 | 17.98 |
Other Non Operating Income (Expenses) | -139.63 | -110.51 | 1,575 | 899.15 | -7,813 |
EBT Excluding Unusual Items | -561.95 | -32.37 | 4,533 | -1,132 | -7,226 |
Gain (Loss) on Sale of Investments | 1,716 | 1,716 | - | - | - |
Gain (Loss) on Sale of Assets | 550.44 | 548.44 | 2.05 | 4.89 | 8.71 |
Asset Writedown | - | - | - | -19.89 | -52.23 |
Other Unusual Items | -117.56 | -117.56 | - | - | - |
Pretax Income | 1,587 | 2,115 | 4,535 | -1,147 | -7,269 |
Income Tax Expense | 353.92 | 441.91 | 324.79 | -10.35 | 1.76 |
Earnings From Continuing Operations | 1,233 | 1,673 | 4,210 | -1,137 | -7,271 |
Minority Interest in Earnings | 235.82 | 82.93 | -941.75 | -187.27 | 0.83 |
Net Income | 1,469 | 1,756 | 3,268 | -1,324 | -7,270 |
Net Income to Common | 1,469 | 1,756 | 3,268 | -1,324 | -7,270 |
Net Income Growth | -46.25% | -46.28% | - | - | - |
Shares Outstanding (Basic) | 39 | 39 | 39 | 38 | 29 |
Shares Outstanding (Diluted) | 39 | 39 | 46 | 38 | 29 |
Shares Change (YoY) | -11.65% | -14.66% | 20.66% | 31.30% | - |
EPS (Basic) | 37.30 | 44.58 | 84.11 | -34.63 | -249.62 |
EPS (Diluted) | 37.00 | 44.58 | 64.77 | -35.00 | -250.00 |
EPS Growth | -28.69% | -31.16% | - | - | - |
Free Cash Flow | -4,879 | -9,034 | -5,631 | -9,167 | -3,525 |
Free Cash Flow Per Share | -123.91 | -229.43 | -122.03 | -239.70 | -121.05 |
Gross Margin | 36.78% | 36.06% | 37.78% | 40.27% | 53.56% |
Operating Margin | 0.67% | 1.07% | 4.25% | -2.53% | 1.90% |
Profit Margin | 1.52% | 1.79% | 3.70% | -1.98% | -10.53% |
Free Cash Flow Margin | -5.04% | -9.20% | -6.37% | -13.70% | -5.10% |
EBITDA | 3,024 | 3,262 | 5,308 | -763.9 | 2,060 |
EBITDA Margin | 3.13% | 3.32% | 6.00% | -1.14% | 2.98% |
D&A For EBITDA | 2,377 | 2,212 | 1,552 | 927.09 | 746.15 |
EBIT | 647.8 | 1,050 | 3,755 | -1,691 | 1,314 |
EBIT Margin | 0.67% | 1.07% | 4.25% | -2.53% | 1.90% |
Effective Tax Rate | 22.30% | 20.90% | 7.16% | - | - |
Advertising Expenses | - | 6,730 | 5,939 | 6,535 | 10,206 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.