FIBERPRO, Inc. (KOSDAQ:368770)
South Korea
· Delayed Price · Currency is KRW 6,280.00
-150.00 (-2.33%)
At close: Jun 26, 2025, 3:30 PM KST
FIBERPRO Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 7,296 | 7,152 | 2,851 | -1,731 | 2,678 | 1,942 | Upgrade
|
| Depreciation & Amortization | 1,361 | 1,319 | 980.06 | 572.4 | 497.62 | 609.25 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | 0.01 | 0.04 | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -33.07 | -35.49 | -22.77 | -27.71 | -5.49 | -18.85 | Upgrade
|
| Stock-Based Compensation | - | - | - | - | 50.7 | 516.71 | Upgrade
|
| Provision & Write-off of Bad Debts | -65.44 | -60.42 | 74.24 | -87.51 | 85.46 | -3.22 | Upgrade
|
| Other Operating Activities | -208.88 | -63.81 | -124.35 | 5,089 | 24.14 | 334.68 | Upgrade
|
| Change in Accounts Receivable | 500.08 | -1,514 | -518.08 | 2,507 | -762.52 | -1,988 | Upgrade
|
| Change in Inventory | -3,268 | -2,970 | -2,574 | -1,239 | -4,076 | -2,345 | Upgrade
|
| Change in Accounts Payable | 2,403 | 86.5 | 212.75 | 233.73 | -17.99 | -42.82 | Upgrade
|
| Change in Other Net Operating Assets | 643.92 | 1,992 | -2,136 | -279.78 | 1,654 | 2,055 | Upgrade
|
| Operating Cash Flow | 8,628 | 5,905 | -1,257 | 5,036 | 127.62 | 1,059 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | 3846.36% | -87.95% | -56.06% | Upgrade
|
| Capital Expenditures | -2,046 | -1,361 | -4,214 | -6,277 | -1,563 | -533.6 | Upgrade
|
| Cash Acquisitions | - | - | - | 1,372 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -500.19 | -276.31 | -35.02 | -14.22 | -35.88 | -19.07 | Upgrade
|
| Investment in Securities | -1,270 | 42.72 | -258.15 | 5,218 | 255.05 | 1,212 | Upgrade
|
| Other Investing Activities | 342.1 | 365.35 | 287.35 | 513.31 | -13.27 | 0 | Upgrade
|
| Investing Cash Flow | -3,876 | -1,619 | -4,256 | 724.41 | -1,304 | 664.94 | Upgrade
|
| Short-Term Debt Issued | - | 500 | 500 | 500 | 500 | - | Upgrade
|
| Long-Term Debt Issued | - | - | 525.88 | 2,581 | 893 | - | Upgrade
|
| Total Debt Issued | 500 | 500 | 1,026 | 3,081 | 1,393 | - | Upgrade
|
| Short-Term Debt Repaid | - | -500 | -500 | -500 | -500 | -1,000 | Upgrade
|
| Long-Term Debt Repaid | - | -759.57 | -425.85 | -316.19 | -230.38 | -48.94 | Upgrade
|
| Total Debt Repaid | -1,241 | -1,260 | -925.85 | -816.19 | -730.38 | -1,049 | Upgrade
|
| Net Debt Issued (Repaid) | -741.02 | -759.57 | 100.03 | 2,265 | 662.62 | -1,049 | Upgrade
|
| Issuance of Common Stock | 43.2 | 43.2 | 34.34 | 14.07 | - | 828.14 | Upgrade
|
| Other Financing Activities | - | - | - | - | -0 | - | Upgrade
|
| Financing Cash Flow | -2,205 | -716.37 | 134.37 | 2,279 | 662.62 | -220.8 | Upgrade
|
| Foreign Exchange Rate Adjustments | 292.16 | 377.79 | 40.55 | -90.43 | 60.62 | -13.18 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -0 | - | 0 | 0 | 0 | -0 | Upgrade
|
| Net Cash Flow | 2,840 | 3,948 | -5,338 | 7,949 | -453.08 | 1,490 | Upgrade
|
| Free Cash Flow | 6,582 | 4,544 | -5,471 | -1,241 | -1,435 | 525.52 | Upgrade
|
| Free Cash Flow Margin | 19.25% | 13.79% | -28.22% | -6.59% | -9.77% | 3.35% | Upgrade
|
| Free Cash Flow Per Share | 200.26 | 138.39 | -166.69 | -40.09 | -53.56 | 674.35 | Upgrade
|
| Cash Interest Paid | 800.86 | 804.39 | 145.65 | 6.59 | - | 157.03 | Upgrade
|
| Cash Income Tax Paid | 383.61 | 99.35 | 186.1 | 130.19 | 69.56 | 47 | Upgrade
|
| Levered Free Cash Flow | 4,659 | 2,833 | -6,354 | -2,360 | -2,302 | -366 | Upgrade
|
| Unlevered Free Cash Flow | 4,754 | 2,930 | -6,326 | -2,334 | -2,273 | -330.25 | Upgrade
|
| Change in Net Working Capital | -1,276 | 1,255 | 4,692 | -1,249 | 2,772 | 1,958 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.