FURONTEER Inc. (KOSDAQ:370090)
South Korea
· Delayed Price · Currency is KRW 12,850
+180 (1.42%)
At close: Dec 5, 2025
FURONTEER Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Operating Revenue | 11,563 | 25,341 | 46,547 | 26,905 | 22,172 | 15,082 | Upgrade
|
| Other Revenue | -0 | - | -0 | - | - | - | Upgrade
|
| Revenue | 11,563 | 25,341 | 46,547 | 26,905 | 22,172 | 15,082 | Upgrade
|
| Revenue Growth (YoY) | -58.38% | -45.56% | 73.01% | 21.34% | 47.01% | -16.80% | Upgrade
|
| Cost of Revenue | 10,382 | 17,465 | 28,736 | 17,735 | 14,817 | 11,456 | Upgrade
|
| Gross Profit | 1,181 | 7,876 | 17,811 | 9,170 | 7,355 | 3,625 | Upgrade
|
| Selling, General & Admin | 4,814 | 6,298 | 6,222 | 4,724 | 3,174 | 2,908 | Upgrade
|
| Research & Development | 4,511 | 4,455 | 3,501 | 2,212 | 2,142 | 1,692 | Upgrade
|
| Amortization of Goodwill & Intangibles | 234.85 | 200.22 | 206.99 | 232.36 | 165.96 | 89.42 | Upgrade
|
| Other Operating Expenses | 48.08 | 50.8 | 37.67 | 21.89 | 24.42 | 20.98 | Upgrade
|
| Operating Expenses | 10,490 | 11,627 | 10,648 | 7,537 | 6,135 | 5,128 | Upgrade
|
| Operating Income | -9,309 | -3,751 | 7,162 | 1,632 | 1,220 | -1,502 | Upgrade
|
| Interest Expense | -48.73 | -80.42 | -139.4 | -42.34 | -19.22 | -4.13 | Upgrade
|
| Interest & Investment Income | 1,148 | 1,565 | 1,008 | 465.1 | 22.65 | 9.36 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,689 | 1,751 | 141.69 | 227.25 | 117.17 | 45.74 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.76 | 14.77 | 56.32 | 69.8 | 306.84 | 75.97 | Upgrade
|
| EBT Excluding Unusual Items | -6,525 | -500.39 | 8,229 | 2,352 | 1,647 | -1,376 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 30.19 | 116.48 | -117.65 | -6.67 | 32.71 | Upgrade
|
| Gain (Loss) on Sale of Assets | -19.41 | -18.3 | -31.9 | 45.45 | - | 0.19 | Upgrade
|
| Asset Writedown | -271.49 | -271.49 | - | - | - | - | Upgrade
|
| Pretax Income | -6,816 | -760 | 8,314 | 2,280 | 1,640 | -1,343 | Upgrade
|
| Income Tax Expense | -2,117 | -822.56 | 790.46 | 298.21 | -1,001 | 837.34 | Upgrade
|
| Net Income | -4,699 | 62.57 | 7,524 | 1,982 | 2,642 | -2,180 | Upgrade
|
| Net Income to Common | -4,699 | 62.57 | 7,524 | 1,982 | 2,642 | -2,180 | Upgrade
|
| Net Income Growth | - | -99.17% | 279.63% | -24.98% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 9 | 8 | 8 | 8 | 6 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 8 | 8 | 8 | 6 | 5 | Upgrade
|
| Shares Change (YoY) | 4.61% | -2.01% | 3.22% | 33.92% | 12.77% | 403.05% | Upgrade
|
| EPS (Basic) | -549.04 | 7.59 | 923.00 | 256.00 | 432.00 | -402.00 | Upgrade
|
| EPS (Diluted) | -549.04 | 7.55 | 890.00 | 242.00 | 432.00 | -402.00 | Upgrade
|
| EPS Growth | - | -99.15% | 267.77% | -43.98% | - | - | Upgrade
|
| Free Cash Flow | -2,821 | -742.87 | 12,332 | -1,013 | -2,008 | -1,344 | Upgrade
|
| Free Cash Flow Per Share | -329.55 | -89.68 | 1458.82 | -123.68 | -328.35 | -247.91 | Upgrade
|
| Gross Margin | 10.22% | 31.08% | 38.26% | 34.08% | 33.17% | 24.04% | Upgrade
|
| Operating Margin | -80.50% | -14.80% | 15.39% | 6.07% | 5.50% | -9.96% | Upgrade
|
| Profit Margin | -40.64% | 0.25% | 16.16% | 7.37% | 11.92% | -14.45% | Upgrade
|
| Free Cash Flow Margin | -24.39% | -2.93% | 26.49% | -3.77% | -9.06% | -8.91% | Upgrade
|
| EBITDA | -8,240 | -2,681 | 8,237 | 2,507 | 1,900 | -942.05 | Upgrade
|
| EBITDA Margin | -71.26% | -10.58% | 17.70% | 9.32% | 8.57% | -6.25% | Upgrade
|
| D&A For EBITDA | 1,068 | 1,069 | 1,075 | 874.59 | 680.69 | 560.43 | Upgrade
|
| EBIT | -9,309 | -3,751 | 7,162 | 1,632 | 1,220 | -1,502 | Upgrade
|
| EBIT Margin | -80.50% | -14.80% | 15.39% | 6.07% | 5.50% | -9.96% | Upgrade
|
| Effective Tax Rate | - | - | 9.51% | 13.08% | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.