Shaperon Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 4, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	89,850	105,501	86,747	159,514
Market Cap Growth	-40.86%	21.62%	-45.62%	-
Enterprise Value	86,419	85,376	62,088	-
Last Close Price	1943.00	3077.86	3306.51	6243.67
PS Ratio	500.88	5958.98	403.00	79.76
PB Ratio	19.05	6.59	4.57	5.45
P/TBV Ratio	21.65	6.72	4.57	5.45
EV/Sales Ratio	-	4822.28	288.45	-
Debt / Equity Ratio	0.05	0.02	0.02	0.01
Asset Turnover	0.01	0.00	0.01	-
Quick Ratio	2.33	7.40	6.25	8.61
Current Ratio	2.66	7.54	6.64	8.70
Return on Equity (ROE)	-120.12%	-85.17%	-51.39%	-
Return on Assets (ROA)	-58.64%	-42.73%	-27.49%	-
Return on Capital (ROIC)	-75.20%	-53.00%	-33.78%	-
Return on Capital Employed (ROCE)	-254.60%	-88.20%	-60.80%	-35.30%
Earnings Yield	-16.24%	-14.13%	-14.30%	-6.69%
FCF Yield	-18.47%	-16.13%	-17.20%	-5.10%
Buyback Yield / Dilution	4.98%	-17.48%	-14.37%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.