4by4 Inc (KOSDAQ:389140)
South Korea
· Delayed Price · Currency is KRW 15,270
-1,420 (-8.51%)
At close: Jun 25, 2025, 3:30 PM KST
4by4 Inc Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Revenue | 30,101 | 33,276 | 33,751 | 16,194 | 22,276 |
| Revenue Growth (YoY) | -21.08% | -1.41% | 108.41% | -27.30% | - |
| Gross Profit | 30,101 | 33,276 | 33,751 | 16,194 | 22,276 |
| Selling, General & Admin | 31,958 | 36,409 | 41,961 | 22,695 | 16,626 |
| Research & Development | 701.1 | 694.38 | 869.15 | 392.2 | 194.24 |
| Other Operating Expenses | 342.57 | 359.38 | 434.79 | 257.66 | 141.33 |
| Operating Expenses | 41,794 | 47,167 | 49,999 | 26,688 | 18,262 |
| Operating Income | -11,693 | -13,891 | -16,247 | -10,494 | 4,014 |
| Interest Expense | -1,621 | -1,498 | -1,073 | -82.45 | -229.39 |
| Interest & Investment Income | 188.54 | 292.98 | 770.65 | 594.24 | 6.94 |
| Earnings From Equity Investments | - | - | -1,103 | - | - |
| Currency Exchange Gain (Loss) | 56.3 | 125.78 | 16.2 | -15.25 | 208.58 |
| Other Non Operating Income (Expenses) | 5,039 | 4,992 | -1,767 | 19.88 | -18.47 |
| EBT Excluding Unusual Items | -8,030 | -9,978 | -19,405 | -9,978 | 3,982 |
| Gain (Loss) on Sale of Investments | -636.65 | -636.72 | -184.48 | -143.49 | -0.2 |
| Gain (Loss) on Sale of Assets | -236.45 | -231.62 | -11.11 | -11.41 | -1.01 |
| Asset Writedown | -1,385 | -1,385 | - | - | - |
| Pretax Income | -10,288 | -12,231 | -19,600 | -10,132 | 3,980 |
| Income Tax Expense | 78.94 | 64.95 | 971.74 | -1,357 | 216.5 |
| Earnings From Continuing Operations | -10,367 | -12,296 | -20,572 | -8,776 | 3,764 |
| Minority Interest in Earnings | 320.49 | 790.72 | 1,155 | 4.46 | - |
| Net Income | -10,046 | -11,505 | -19,417 | -8,771 | 3,764 |
| Net Income to Common | -10,046 | -11,505 | -19,417 | -8,771 | 3,764 |
| Shares Outstanding (Basic) | 11 | 11 | 11 | 10 | 6 |
| Shares Outstanding (Diluted) | 11 | 11 | 11 | 10 | 8 |
| Shares Change (YoY) | 1.82% | 2.11% | 11.73% | 26.09% | - |
| EPS (Basic) | -906.85 | -1044.34 | -1799.65 | -908.35 | 580.41 |
| EPS (Diluted) | -906.85 | -1044.34 | -1800.00 | -908.35 | 510.86 |
| Free Cash Flow | -15,327 | -16,204 | -11,008 | -5,292 | -2,216 |
| Free Cash Flow Per Share | -1383.53 | -1470.89 | -1020.27 | -548.03 | -289.29 |
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Operating Margin | -38.84% | -41.74% | -48.14% | -64.80% | 18.02% |
| Profit Margin | -33.38% | -34.58% | -57.53% | -54.16% | 16.90% |
| Free Cash Flow Margin | -50.92% | -48.70% | -32.61% | -32.68% | -9.95% |
| EBITDA | -4,807 | -6,748 | -9,718 | -7,644 | 5,288 |
| EBITDA Margin | -15.97% | -20.28% | -28.79% | -47.20% | 23.74% |
| D&A For EBITDA | 6,886 | 7,142 | 6,529 | 2,850 | 1,274 |
| EBIT | -11,693 | -13,891 | -16,247 | -10,494 | 4,014 |
| EBIT Margin | -38.84% | -41.74% | -48.14% | -64.80% | 18.02% |
| Effective Tax Rate | - | - | - | - | 5.44% |
| Advertising Expenses | - | 125.19 | 203.99 | 510.98 | 216.45 |
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.