SBB Tech Co., Ltd. (KOSDAQ:389500)
33,900
-2,450 (-6.74%)
At close: Dec 5, 2025
SBB Tech Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 6,602 | 5,466 | 5,134 | 7,470 | 6,779 | 6,607 | Upgrade
|
| Other Revenue | 0 | - | - | -0 | - | - | Upgrade
|
| Revenue | 6,602 | 5,466 | 5,134 | 7,470 | 6,779 | 6,607 | Upgrade
|
| Revenue Growth (YoY) | 20.60% | 6.45% | -31.27% | 10.18% | 2.61% | 9.76% | Upgrade
|
| Cost of Revenue | 6,736 | 5,382 | 5,025 | 5,522 | 5,635 | 5,543 | Upgrade
|
| Gross Profit | -133.66 | 83.12 | 109.07 | 1,948 | 1,144 | 1,064 | Upgrade
|
| Selling, General & Admin | 4,030 | 3,834 | 3,594 | 2,580 | 2,101 | 1,949 | Upgrade
|
| Research & Development | 2,596 | 2,549 | 1,580 | 1,067 | 1,040 | 1,544 | Upgrade
|
| Other Operating Expenses | 62.18 | 53.97 | 45.98 | 69.82 | 18.43 | 18.86 | Upgrade
|
| Operating Expenses | 7,462 | 6,976 | 5,681 | 3,785 | 3,371 | 3,680 | Upgrade
|
| Operating Income | -7,595 | -6,893 | -5,572 | -1,837 | -2,227 | -2,616 | Upgrade
|
| Interest Expense | -234.58 | -259.59 | -291.98 | -508.27 | -610.28 | -904.32 | Upgrade
|
| Interest & Investment Income | 241.93 | 446.4 | 362.35 | 41.49 | 23.92 | 59.99 | Upgrade
|
| Currency Exchange Gain (Loss) | 45.01 | 65.36 | 22.53 | 65.55 | 34.32 | -25.97 | Upgrade
|
| Other Non Operating Income (Expenses) | -334.51 | 5,779 | -5,765 | -3,064 | 37.24 | 216.44 | Upgrade
|
| EBT Excluding Unusual Items | -7,878 | -861.79 | -11,244 | -5,302 | -2,742 | -3,270 | Upgrade
|
| Gain (Loss) on Sale of Investments | 51.18 | 46.26 | 282.85 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -49.62 | -0 | -58.86 | - | -75.33 | -39.38 | Upgrade
|
| Pretax Income | -7,876 | -815.54 | -11,020 | -5,302 | -2,817 | -3,310 | Upgrade
|
| Income Tax Expense | 81.31 | 81.31 | -6.87 | -35.32 | -1.35 | -33.18 | Upgrade
|
| Net Income | -7,957 | -896.84 | -11,013 | -5,266 | -2,816 | -3,277 | Upgrade
|
| Net Income to Common | -7,957 | -896.84 | -11,013 | -5,266 | -2,816 | -3,277 | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 6 | 5 | 0 | 0 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 7 | 6 | 5 | 0 | 0 | Upgrade
|
| Shares Change (YoY) | 0.90% | 12.46% | 26.13% | 1262.20% | 13.76% | 34.28% | Upgrade
|
| EPS (Basic) | -1320.18 | -150.43 | -1847.00 | -1114.00 | -8114.00 | -10740.00 | Upgrade
|
| EPS (Diluted) | -2274.99 | -992.00 | -1847.00 | -1114.00 | -8114.00 | -10740.00 | Upgrade
|
| Free Cash Flow | -11,170 | -6,254 | -5,683 | -4,917 | -2,926 | -2,013 | Upgrade
|
| Free Cash Flow Per Share | -1853.15 | -932.74 | -953.11 | -1040.03 | -8430.42 | -6598.85 | Upgrade
|
| Gross Margin | -2.02% | 1.52% | 2.12% | 26.08% | 16.87% | 16.10% | Upgrade
|
| Operating Margin | -115.04% | -126.11% | -108.53% | -24.59% | -32.85% | -39.60% | Upgrade
|
| Profit Margin | -120.52% | -16.41% | -214.50% | -70.50% | -41.54% | -49.59% | Upgrade
|
| Free Cash Flow Margin | -169.18% | -114.43% | -110.69% | -65.82% | -43.16% | -30.47% | Upgrade
|
| EBITDA | -5,884 | -5,341 | -4,249 | -855.26 | -1,365 | -1,951 | Upgrade
|
| EBITDA Margin | -89.13% | -97.72% | -82.75% | -11.45% | -20.14% | -29.53% | Upgrade
|
| D&A For EBITDA | 1,711 | 1,552 | 1,324 | 981.45 | 861.75 | 665.31 | Upgrade
|
| EBIT | -7,595 | -6,893 | -5,572 | -1,837 | -2,227 | -2,616 | Upgrade
|
| EBIT Margin | -115.04% | -126.11% | -108.53% | -24.59% | -32.85% | -39.60% | Upgrade
|
| Advertising Expenses | - | 111.22 | 78.42 | 59.97 | 21.71 | 23.82 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.