3billion, Inc. (KOSDAQ:394800)
South Korea
· Delayed Price · Currency is KRW 15,220
-20 (-0.13%)
At close: Dec 5, 2025
3billion Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 9,784 | 5,772 | 2,730 | 828.46 | 550.66 | 25.08 | Upgrade
|
| Revenue Growth (YoY) | 102.61% | 111.41% | 229.57% | 50.45% | 2095.26% | -17.12% | Upgrade
|
| Gross Profit | 9,784 | 5,772 | 2,730 | 828.46 | 550.66 | 25.08 | Upgrade
|
| Selling, General & Admin | 11,736 | 8,252 | 6,106 | 5,109 | 4,469 | 1,675 | Upgrade
|
| Research & Development | 3,664 | 3,664 | 3,521 | 2,993 | 2,483 | 2,164 | Upgrade
|
| Amortization of Goodwill & Intangibles | 48.17 | 42.88 | 36.38 | 23.56 | - | - | Upgrade
|
| Operating Expenses | 16,797 | 13,191 | 11,083 | 9,052 | 7,249 | 3,992 | Upgrade
|
| Operating Income | -7,014 | -7,419 | -8,352 | -8,224 | -6,698 | -3,967 | Upgrade
|
| Interest Expense | -158.59 | -24.59 | -63.41 | -25.94 | -30.61 | -21.07 | Upgrade
|
| Interest & Investment Income | 458.87 | 350.88 | 622.73 | 391.38 | 128.25 | 38.15 | Upgrade
|
| Currency Exchange Gain (Loss) | 101.78 | 110.92 | -10.73 | 6.28 | 2.17 | -0.04 | Upgrade
|
| Other Non Operating Income (Expenses) | 677.6 | -49.64 | 2,712 | 4,707 | -52,507 | -14,544 | Upgrade
|
| EBT Excluding Unusual Items | -5,934 | -7,032 | -5,092 | -3,145 | -59,105 | -18,494 | Upgrade
|
| Gain (Loss) on Sale of Assets | -33.06 | 459.86 | - | - | - | - | Upgrade
|
| Pretax Income | -5,967 | -6,572 | -5,092 | -3,145 | -59,105 | -18,494 | Upgrade
|
| Net Income | -5,967 | -6,572 | -5,092 | -3,145 | -59,105 | -18,494 | Upgrade
|
| Net Income to Common | -5,967 | -6,572 | -5,092 | -3,145 | -59,105 | -18,494 | Upgrade
|
| Shares Outstanding (Basic) | - | 28 | - | - | - | - | Upgrade
|
| Shares Outstanding (Diluted) | - | 28 | - | - | - | - | Upgrade
|
| EPS (Basic) | - | -234.02 | - | - | - | - | Upgrade
|
| EPS (Diluted) | - | -234.02 | - | - | - | - | Upgrade
|
| Free Cash Flow | -5,094 | -6,884 | -5,108 | -6,623 | -5,219 | -4,505 | Upgrade
|
| Free Cash Flow Per Share | - | -245.16 | - | - | - | - | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | -71.69% | -128.53% | -305.91% | -992.68% | -1216.38% | -15815.45% | Upgrade
|
| Profit Margin | -60.99% | -113.85% | -186.50% | -379.60% | -10733.47% | -73729.25% | Upgrade
|
| Free Cash Flow Margin | -52.07% | -119.27% | -187.09% | -799.48% | -947.83% | -17960.83% | Upgrade
|
| EBITDA | -5,136 | -5,735 | -6,926 | -7,274 | -5,938 | -3,483 | Upgrade
|
| EBITDA Margin | -52.50% | -99.36% | -253.68% | - | - | - | Upgrade
|
| D&A For EBITDA | 1,877 | 1,684 | 1,426 | 950.4 | 760.53 | 484.5 | Upgrade
|
| EBIT | -7,014 | -7,419 | -8,352 | -8,224 | -6,698 | -3,967 | Upgrade
|
| EBIT Margin | -71.69% | -128.53% | - | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.