SG HealthCare Co., Ltd. (KOSDAQ:398120)
South Korea flag South Korea · Delayed Price · Currency is KRW
3,160.00
+150.00 (4.98%)
At close: Dec 5, 2025

SG HealthCare Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022
Period Ending
Sep '25 Dec '24 Dec '23 Dec '22
Operating Revenue
16,47816,10527,77925,499
Other Revenue
---0-0
Revenue
16,47816,10527,77925,499
Revenue Growth (YoY)
-11.90%-42.02%8.94%-
Cost of Revenue
12,32010,96820,68719,344
Gross Profit
4,1585,1367,0916,155
Selling, General & Admin
4,0194,2893,8523,672
Research & Development
786.57681.85557.34517.39
Amortization of Goodwill & Intangibles
0.411.621.461.45
Other Operating Expenses
5.174.075.938.74
Operating Expenses
5,8525,8094,8444,396
Operating Income
-1,693-673.12,2481,759
Interest Expense
-409.42-483.91-1,017-1,509
Interest & Investment Income
177.77135.66122.9656.79
Earnings From Equity Investments
---0.91-1.15
Currency Exchange Gain (Loss)
457.94936.02129.7767.54
Other Non Operating Income (Expenses)
-3,199-3,475716.86-641.05
EBT Excluding Unusual Items
-4,666-3,5612,199-267.75
Gain (Loss) on Sale of Investments
23.19-10.27--1.36
Gain (Loss) on Sale of Assets
-75.54-71.42-1.53
Asset Writedown
-25.08-13-84.13-
Pretax Income
-4,743-3,6552,115-267.57
Income Tax Expense
-537.28-122.31339.19183.37
Earnings From Continuing Operations
-4,206-3,5331,776-450.94
Minority Interest in Earnings
-43.67-14.42-9.22-
Net Income
-4,250-3,5471,767-450.94
Net Income to Common
-4,250-3,5471,767-450.94
Shares Outstanding (Basic)
9986
Shares Outstanding (Diluted)
9986
Shares Change (YoY)
-18.35%18.86%28.47%-
EPS (Basic)
-473.45-386.39228.74-75.00
EPS (Diluted)
-473.45-386.39228.74-75.00
Free Cash Flow
-4,784-2,936-432.66-1,946
Free Cash Flow Per Share
-532.94-319.76-56.01-323.67
Gross Margin
25.24%31.89%25.53%24.14%
Operating Margin
-10.28%-4.18%8.09%6.90%
Profit Margin
-25.79%-22.03%6.36%-1.77%
Free Cash Flow Margin
-29.03%-18.23%-1.56%-7.63%
EBITDA
-1,275-303.92,5522,055
EBITDA Margin
-7.74%-1.89%9.19%8.06%
D&A For EBITDA
418.26369.2303.78295.63
EBIT
-1,693-673.12,2481,759
EBIT Margin
-10.28%-4.18%8.09%6.90%
Effective Tax Rate
--16.04%-
Advertising Expenses
-188.65267.8354.32
Source: S&P Global Market Intelligence. Standard template. Financial Sources.