Plasmapp Co., Ltd. (KOSDAQ:405000)
South Korea
· Delayed Price · Currency is KRW 6,780.00
+140.00 (2.11%)
At close: Dec 5, 2025
Plasmapp Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Operating Revenue | 6,195 | 10,139 | 12,917 | 13,306 | 6,349 |
| Other Revenue | -0 | - | -0 | - | -0 |
| Revenue | 6,195 | 10,139 | 12,917 | 13,306 | 6,349 |
| Revenue Growth (YoY) | -49.29% | -21.51% | -2.92% | 109.59% | - |
| Cost of Revenue | 6,236 | 11,284 | 11,756 | 12,870 | 6,332 |
| Gross Profit | -41.2 | -1,145 | 1,162 | 436.05 | 16.16 |
| Selling, General & Admin | 6,720 | 8,340 | 13,526 | 11,064 | 6,184 |
| Research & Development | 3,476 | 4,424 | 6,035 | 5,239 | 3,878 |
| Amortization of Goodwill & Intangibles | 94.09 | 82.72 | 68.01 | 57.45 | 41.99 |
| Other Operating Expenses | 73.22 | 116.86 | 146.85 | 24.53 | 2.48 |
| Operating Expenses | 12,071 | 16,514 | 21,734 | 17,844 | 10,660 |
| Operating Income | -12,112 | -17,659 | -20,572 | -17,408 | -10,644 |
| Interest Expense | -1,699 | -2,411 | -2,096 | -741.3 | -2,851 |
| Interest & Investment Income | 183.76 | 141.47 | 182.61 | 109.91 | 60.49 |
| Currency Exchange Gain (Loss) | 335.07 | 646.16 | 65.23 | 108.59 | 46.17 |
| Other Non Operating Income (Expenses) | 2,707 | 1,931 | 3,639 | 242.96 | -8,286 |
| EBT Excluding Unusual Items | -10,585 | -17,351 | -18,781 | -17,688 | -21,674 |
| Gain (Loss) on Sale of Investments | - | - | - | 5.12 | 6.39 |
| Gain (Loss) on Sale of Assets | -37.72 | -3,273 | -11.14 | 2.04 | -21.14 |
| Other Unusual Items | -276.21 | -160.55 | - | - | 6.33 |
| Pretax Income | -10,899 | -20,785 | -18,792 | -17,681 | -21,682 |
| Net Income | -10,899 | -20,785 | -18,792 | -17,681 | -21,682 |
| Preferred Dividends & Other Adjustments | - | - | - | - | 356.52 |
| Net Income to Common | -10,899 | -20,785 | -18,792 | -17,681 | -22,039 |
| Shares Outstanding (Basic) | 3 | 2 | 2 | 2 | 1 |
| Shares Outstanding (Diluted) | 3 | 2 | 2 | 2 | 1 |
| Shares Change (YoY) | -84.38% | 20.85% | 16.48% | 56.06% | - |
| EPS (Basic) | -4181.13 | -9146.23 | -9993.72 | -10952.60 | -21305.08 |
| EPS (Diluted) | -4184.42 | -9150.00 | -9993.72 | -10952.60 | -21310.00 |
| Free Cash Flow | -4,759 | -11,601 | -23,850 | -27,974 | -10,133 |
| Free Cash Flow Per Share | -1825.54 | -5105.02 | -12684.08 | -17328.72 | -9795.80 |
| Gross Margin | -0.66% | -11.29% | 8.99% | 3.28% | 0.26% |
| Operating Margin | -195.52% | -174.16% | -159.26% | -130.83% | -167.66% |
| Profit Margin | -175.93% | -204.99% | -145.48% | -132.88% | -347.15% |
| Free Cash Flow Margin | -76.81% | -114.42% | -184.64% | -210.24% | -159.61% |
| EBITDA | -10,725 | -15,886 | -18,796 | -16,317 | -9,816 |
| EBITDA Margin | -173.12% | -156.68% | -145.51% | -122.63% | -154.61% |
| D&A For EBITDA | 1,388 | 1,773 | 1,776 | 1,092 | 828.25 |
| EBIT | -12,112 | -17,659 | -20,572 | -17,408 | -10,644 |
| EBIT Margin | -195.52% | -174.16% | -159.26% | -130.83% | -167.66% |
| Advertising Expenses | - | 593.08 | 978.67 | 607.38 | 644.23 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.