Laserssel Co. Ltd. (KOSDAQ:412350)
South Korea
· Delayed Price · Currency is KRW 2,210.00
-55.00 (-2.43%)
At close: Dec 5, 2025
Laserssel Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Operating Revenue | 2,513 | 4,016 | 6,027 | 6,033 | 9,682 |
| Other Revenue | - | -0 | - | -0 | - |
| Revenue | 2,513 | 4,016 | 6,027 | 6,033 | 9,682 |
| Revenue Growth (YoY) | -44.52% | -33.37% | -0.10% | -37.69% | - |
| Cost of Revenue | 4,133 | 3,832 | 6,289 | 4,404 | 7,038 |
| Gross Profit | -1,620 | 183.88 | -261.85 | 1,629 | 2,644 |
| Selling, General & Admin | 6,744 | 5,815 | 3,306 | 3,606 | 1,975 |
| Research & Development | 2,327 | 1,884 | 1,265 | 2,491 | 1,385 |
| Amortization of Goodwill & Intangibles | 483.95 | 312.4 | 49.61 | 41.47 | 25.01 |
| Other Operating Expenses | 78.28 | 85.37 | 42.63 | 5.18 | 3.11 |
| Operating Expenses | 11,139 | 9,393 | 5,518 | 6,662 | 3,440 |
| Operating Income | -12,759 | -9,209 | -5,780 | -5,033 | -796.54 |
| Interest Expense | -1,028 | -798.98 | -2.57 | -19.42 | -920.59 |
| Interest & Investment Income | 141.51 | 455.12 | 572.43 | 272.56 | 28.43 |
| Earnings From Equity Investments | -65.47 | -10.48 | - | -29.44 | -3.56 |
| Currency Exchange Gain (Loss) | 19.99 | 74.52 | 75.23 | 290.01 | 372.47 |
| Other Non Operating Income (Expenses) | 2,609 | 3,591 | 73.25 | 5.17 | -6,734 |
| EBT Excluding Unusual Items | -11,081 | -5,898 | -5,061 | -4,514 | -8,054 |
| Gain (Loss) on Sale of Investments | -1,089 | -2,599 | 4,903 | 382.98 | - |
| Gain (Loss) on Sale of Assets | - | - | -23.4 | - | - |
| Pretax Income | -12,171 | -8,497 | -182.19 | -4,131 | -8,054 |
| Earnings From Continuing Operations | -12,171 | -8,497 | -182.19 | -4,131 | -8,054 |
| Minority Interest in Earnings | 184.34 | 184.23 | - | - | - |
| Net Income | -11,986 | -8,313 | -182.19 | -4,131 | -8,054 |
| Net Income to Common | -11,986 | -8,313 | -182.19 | -4,131 | -8,054 |
| Shares Outstanding (Basic) | 9 | 9 | 9 | 8 | 4 |
| Shares Outstanding (Diluted) | 9 | 10 | 9 | 8 | 4 |
| Shares Change (YoY) | 0.22% | 16.02% | 11.26% | 110.30% | - |
| EPS (Basic) | -1373.48 | -953.33 | -21.36 | -538.86 | -2209.07 |
| EPS (Diluted) | -1700.07 | -1127.90 | -21.36 | -538.86 | -2209.07 |
| Free Cash Flow | -7,926 | -16,045 | -12,910 | -5,051 | -1,632 |
| Free Cash Flow Per Share | -908.20 | -1621.25 | -1513.37 | -658.79 | -447.64 |
| Gross Margin | -64.47% | 4.58% | -4.35% | 27.00% | 27.30% |
| Operating Margin | -507.77% | -229.31% | -95.90% | -83.43% | -8.23% |
| Profit Margin | -477.02% | -206.99% | -3.02% | -68.48% | -83.18% |
| Free Cash Flow Margin | -315.43% | -399.55% | -214.20% | -83.72% | -16.86% |
| EBITDA | -10,767 | -7,380 | -4,458 | -4,217 | -283.49 |
| EBITDA Margin | - | -183.78% | -73.97% | -69.90% | -2.93% |
| D&A For EBITDA | 1,992 | 1,829 | 1,322 | 816.33 | 513.05 |
| EBIT | -12,759 | -9,209 | -5,780 | -5,033 | -796.54 |
| EBIT Margin | - | -229.31% | -95.90% | -83.43% | -8.23% |
| Advertising Expenses | - | 90.77 | 72.82 | 19.51 | 13.73 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.