Shinsung ST Co., Ltd. (KOSDAQ:416180)
South Korea
· Delayed Price · Currency is KRW 37,750
-350 (-0.92%)
At close: Dec 5, 2025
Shinsung ST Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Operating Revenue | 110,915 | 127,028 | 124,673 | 106,506 | 104,225 | 83,751 | Upgrade
|
| Other Revenue | -0 | -0 | - | -0 | -0 | 0 | Upgrade
|
| Revenue | 110,915 | 127,028 | 124,673 | 106,506 | 104,225 | 83,751 | Upgrade
|
| Revenue Growth (YoY) | -13.02% | 1.89% | 17.06% | 2.19% | 24.45% | 35.60% | Upgrade
|
| Cost of Revenue | 90,769 | 104,370 | 104,549 | 90,901 | 90,998 | 70,591 | Upgrade
|
| Gross Profit | 20,146 | 22,657 | 20,124 | 15,604 | 13,227 | 13,159 | Upgrade
|
| Selling, General & Admin | 10,026 | 8,872 | 8,409 | 6,543 | 5,109 | 5,103 | Upgrade
|
| Research & Development | 5,140 | 4,478 | 3,152 | 1,088 | 1,482 | 3,227 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | - | - | 1.63 | 13.84 | - | Upgrade
|
| Other Operating Expenses | 89.59 | 66.34 | 89.39 | 49.78 | 49.74 | 35.74 | Upgrade
|
| Operating Expenses | 15,404 | 13,852 | 11,751 | 7,701 | 6,864 | 8,756 | Upgrade
|
| Operating Income | 4,742 | 8,805 | 8,373 | 7,903 | 6,364 | 4,403 | Upgrade
|
| Interest Expense | -999.99 | -903.82 | -961.96 | -676.58 | -561.64 | -563.34 | Upgrade
|
| Interest & Investment Income | 285.7 | 621.13 | 205.22 | 10.36 | 3.63 | 23.58 | Upgrade
|
| Earnings From Equity Investments | -608.93 | -375.07 | 1,259 | 1,924 | 2,913 | -2.33 | Upgrade
|
| Currency Exchange Gain (Loss) | 583.71 | -205.29 | 985.53 | 358.8 | -482.49 | -146.1 | Upgrade
|
| Other Non Operating Income (Expenses) | -143.85 | 309.33 | 1,283 | 1,952 | 521.42 | 651.9 | Upgrade
|
| EBT Excluding Unusual Items | 3,858 | 8,251 | 11,144 | 11,472 | 8,758 | 4,367 | Upgrade
|
| Gain (Loss) on Sale of Investments | 282.26 | 683.75 | 279.97 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 454 | 438.25 | 159.36 | 5.03 | -92.74 | 99.19 | Upgrade
|
| Pretax Income | 4,589 | 9,373 | 11,583 | 11,477 | 8,665 | 4,466 | Upgrade
|
| Income Tax Expense | 2,086 | 2,269 | 2,475 | 2,190 | 1,346 | 301.8 | Upgrade
|
| Net Income | 2,502 | 7,104 | 9,108 | 9,287 | 7,319 | 4,164 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | - | 100.13 | Upgrade
|
| Net Income to Common | 2,502 | 7,104 | 9,108 | 9,287 | 7,319 | 4,064 | Upgrade
|
| Net Income Growth | -64.85% | -22.00% | -1.92% | 26.88% | 75.78% | - | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 7 | 7 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 9 | 7 | 7 | 5 | 5 | Upgrade
|
| Shares Change (YoY) | 0.05% | 20.76% | 5.89% | 31.14% | 0.89% | - | Upgrade
|
| EPS (Basic) | 281.27 | 793.54 | 1228.60 | 1326.45 | 1370.97 | 767.93 | Upgrade
|
| EPS (Diluted) | 281.27 | 793.54 | 1228.60 | 1326.00 | 1370.97 | 767.93 | Upgrade
|
| EPS Growth | -64.87% | -35.41% | -7.34% | -3.28% | 78.53% | - | Upgrade
|
| Free Cash Flow | -40,196 | 4,562 | 537.98 | -670.19 | 966.93 | 2,633 | Upgrade
|
| Free Cash Flow Per Share | -4518.42 | 509.59 | 72.56 | -95.72 | 181.11 | 497.45 | Upgrade
|
| Dividend Per Share | 200.000 | 200.000 | - | - | - | - | Upgrade
|
| Gross Margin | 18.16% | 17.84% | 16.14% | 14.65% | 12.69% | 15.71% | Upgrade
|
| Operating Margin | 4.28% | 6.93% | 6.72% | 7.42% | 6.11% | 5.26% | Upgrade
|
| Profit Margin | 2.26% | 5.59% | 7.31% | 8.72% | 7.02% | 4.85% | Upgrade
|
| Free Cash Flow Margin | -36.24% | 3.59% | 0.43% | -0.63% | 0.93% | 3.14% | Upgrade
|
| EBITDA | 9,726 | 13,261 | 11,973 | 10,884 | 8,962 | 6,792 | Upgrade
|
| EBITDA Margin | 8.77% | 10.44% | 9.60% | 10.22% | 8.60% | 8.11% | Upgrade
|
| D&A For EBITDA | 4,984 | 4,456 | 3,600 | 2,981 | 2,598 | 2,389 | Upgrade
|
| EBIT | 4,742 | 8,805 | 8,373 | 7,903 | 6,364 | 4,403 | Upgrade
|
| EBIT Margin | 4.28% | 6.93% | 6.72% | 7.42% | 6.11% | 5.26% | Upgrade
|
| Effective Tax Rate | 45.47% | 24.21% | 21.36% | 19.08% | 15.53% | 6.76% | Upgrade
|
| Advertising Expenses | - | 27.64 | 25.29 | 2 | 2.4 | 11.9 | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.