TRUEN Co., Ltd. (KOSDAQ:417790)
South Korea
· Delayed Price · Currency is KRW 8,080.00
+20.00 (0.25%)
At close: Dec 5, 2025
TRUEN Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 12,708 | 14,367 | 10,964 | 7,633 | 8,520 | 8,078 | Upgrade
|
| Depreciation & Amortization | 899 | 845.08 | 727.06 | 614.18 | 576.25 | 484.91 | Upgrade
|
| Loss (Gain) From Sale of Assets | -23.05 | -26.69 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -95.53 | -521.48 | -699.9 | 497.4 | 39.14 | 5.16 | Upgrade
|
| Stock-Based Compensation | 794.16 | 834.84 | 834.84 | 137.37 | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 128.91 | 128.93 | -3.92 | 3.77 | 0.33 | -0.06 | Upgrade
|
| Other Operating Activities | 870.84 | 1,541 | 1,996 | 477.3 | 872.9 | 486.34 | Upgrade
|
| Change in Accounts Receivable | -797.81 | 847.95 | -631.53 | 1,564 | -1,632 | 270.96 | Upgrade
|
| Change in Inventory | -933.94 | -1,271 | -908.65 | -597.8 | -1,303 | -1,837 | Upgrade
|
| Change in Accounts Payable | 389.59 | 311.61 | -33.5 | -1,047 | 339.71 | 307.2 | Upgrade
|
| Change in Other Net Operating Assets | -576.52 | -359.21 | -689.47 | -709.98 | -1,555 | -603.05 | Upgrade
|
| Operating Cash Flow | 13,364 | 16,698 | 11,555 | 8,573 | 5,859 | 7,193 | Upgrade
|
| Operating Cash Flow Growth | -17.09% | 44.52% | 34.78% | 46.33% | -18.55% | 0.34% | Upgrade
|
| Capital Expenditures | -527.46 | -528.78 | -19,217 | -1,148 | -163.81 | -2,819 | Upgrade
|
| Sale of Property, Plant & Equipment | 34.09 | 37.73 | - | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -2.09 | -285.47 | -8.12 | -8.71 | -22.66 | -21.29 | Upgrade
|
| Sale (Purchase) of Real Estate | - | - | - | - | - | -283.32 | Upgrade
|
| Investment in Securities | 995.8 | 6,520 | -7,708 | -6,089 | -5,703 | -1,415 | Upgrade
|
| Other Investing Activities | 100 | 78.94 | 63.87 | -46.23 | -274.85 | -50.17 | Upgrade
|
| Investing Cash Flow | 546.84 | 5,879 | -26,814 | -7,233 | -6,185 | -4,718 | Upgrade
|
| Long-Term Debt Repaid | - | -104.51 | -203.91 | -220.91 | -183.6 | -127.91 | Upgrade
|
| Net Debt Issued (Repaid) | -92.54 | -104.51 | -203.91 | -220.91 | -183.6 | -127.91 | Upgrade
|
| Issuance of Common Stock | - | - | 29,597 | - | - | - | Upgrade
|
| Repurchase of Common Stock | - | -3,350 | -2,551 | - | - | - | Upgrade
|
| Dividends Paid | -2,408 | -2,152 | - | - | - | - | Upgrade
|
| Other Financing Activities | -22.58 | -44.23 | 10.53 | 6.26 | 30.5 | 106.56 | Upgrade
|
| Financing Cash Flow | -2,523 | -5,652 | 26,854 | -214.65 | -153.1 | -21.35 | Upgrade
|
| Foreign Exchange Rate Adjustments | 1.53 | - | -1.24 | 0 | 0.28 | -0.14 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 0 | - | - | -0 | - | - | Upgrade
|
| Net Cash Flow | 11,390 | 16,925 | 11,593 | 1,125 | -479.03 | 2,453 | Upgrade
|
| Free Cash Flow | 12,837 | 16,170 | -7,662 | 7,424 | 5,695 | 4,374 | Upgrade
|
| Free Cash Flow Growth | -16.89% | - | - | 30.37% | 30.20% | -26.86% | Upgrade
|
| Free Cash Flow Margin | 24.84% | 30.17% | -16.24% | 19.12% | 15.83% | 13.25% | Upgrade
|
| Free Cash Flow Per Share | 1226.90 | 1536.95 | -763.13 | 857.83 | 675.77 | 25957.86 | Upgrade
|
| Cash Interest Paid | 4.66 | 8.09 | 14.49 | 11.58 | - | - | Upgrade
|
| Cash Income Tax Paid | 3,244 | 2,930 | 1,331 | 1,646 | 1,530 | 1,768 | Upgrade
|
| Levered Free Cash Flow | 9,353 | 11,501 | -10,444 | 5,621 | 3,316 | 2,839 | Upgrade
|
| Unlevered Free Cash Flow | 9,356 | 11,506 | -10,435 | 5,629 | 3,320 | 2,843 | Upgrade
|
| Change in Working Capital | -1,919 | -470.6 | -2,263 | -790.83 | -4,150 | -1,862 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.