Justem Co., Ltd. (KOSDAQ:417840)
South Korea
· Delayed Price · Currency is KRW 10,000
+190 (1.94%)
At close: Dec 5, 2025
Justem Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| Revenue | 45,164 | 38,701 | 35,934 | 46,099 |
| Revenue Growth (YoY) | 20.07% | 7.70% | -22.05% | - |
| Cost of Revenue | 24,385 | 25,033 | 20,526 | 26,856 |
| Gross Profit | 20,779 | 13,668 | 15,408 | 19,242 |
| Selling, General & Admin | 9,743 | 12,570 | 10,438 | 9,139 |
| Research & Development | 4,508 | 4,349 | 3,810 | 2,486 |
| Amortization of Goodwill & Intangibles | 183.41 | 100.22 | 78.72 | 54.76 |
| Other Operating Expenses | 101.21 | 109.24 | 95.9 | 75.29 |
| Operating Expenses | 15,716 | 18,209 | 18,123 | 12,122 |
| Operating Income | 5,063 | -4,541 | -2,715 | 7,120 |
| Interest Expense | -1,106 | -1,106 | -946.44 | -249.05 |
| Interest & Investment Income | 337.88 | 337.88 | 203.89 | 85.03 |
| Currency Exchange Gain (Loss) | 531.22 | 531.22 | 255.97 | 499.24 |
| Other Non Operating Income (Expenses) | 1,990 | 2,424 | -1,865 | 8.21 |
| EBT Excluding Unusual Items | 6,816 | -2,353 | -5,067 | 7,463 |
| Impairment of Goodwill | -829.59 | -829.59 | - | - |
| Gain (Loss) on Sale of Investments | -27.57 | -27.57 | 106.8 | -92.73 |
| Gain (Loss) on Sale of Assets | 11.71 | 11.71 | 128.7 | - |
| Pretax Income | 5,971 | -3,198 | -4,831 | 7,371 |
| Income Tax Expense | -1,030 | -1,037 | -1,446 | 1,049 |
| Earnings From Continuing Operations | 7,001 | -2,162 | -3,386 | 6,322 |
| Minority Interest in Earnings | 13.63 | 24.55 | 0.3 | - |
| Net Income | 7,014 | -2,137 | -3,385 | 6,322 |
| Net Income to Common | 7,014 | -2,137 | -3,385 | 6,322 |
| Shares Outstanding (Basic) | 7 | 7 | 7 | 5 |
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 6 |
| Shares Change (YoY) | 0.83% | 0.54% | 23.48% | - |
| EPS (Basic) | 987.23 | -301.97 | -480.93 | 1155.73 |
| EPS (Diluted) | 978.79 | -302.00 | -481.00 | 1116.69 |
| Free Cash Flow | -2,141 | 1,421 | -32,373 | 3,091 |
| Free Cash Flow Per Share | -298.77 | 200.75 | -4599.11 | 542.25 |
| Gross Margin | 46.01% | 35.32% | 42.88% | 41.74% |
| Operating Margin | 11.21% | -11.73% | -7.56% | 15.45% |
| Profit Margin | 15.53% | -5.52% | -9.42% | 13.71% |
| Free Cash Flow Margin | -4.74% | 3.67% | -90.09% | 6.71% |
| EBITDA | 7,098 | -2,744 | -1,598 | 7,817 |
| EBITDA Margin | 15.72% | -7.09% | -4.45% | 16.96% |
| D&A For EBITDA | 2,035 | 1,797 | 1,118 | 696.53 |
| EBIT | 5,063 | -4,541 | -2,715 | 7,120 |
| EBIT Margin | 11.21% | -11.73% | -7.56% | 15.45% |
| Effective Tax Rate | - | - | - | 14.23% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.