E8IGHT Co.,ltd (KOSDAQ:418620)
1,973.00
+56.00 (2.92%)
At close: Dec 5, 2025
E8IGHT Co.,ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Revenue | 2,038 | 2,285 | 3,666 | 309.15 | 197.6 | 99.77 |
| Revenue Growth (YoY) | -34.34% | -37.65% | 1085.68% | 56.46% | 98.04% | - |
| Cost of Revenue | 478.23 | 197.68 | 13.58 | 31.6 | 70.93 | 37.06 |
| Gross Profit | 1,559 | 2,088 | 3,652 | 277.56 | 126.67 | 62.72 |
| Selling, General & Admin | 7,281 | 8,449 | 5,746 | 4,541 | 4,485 | 2,529 |
| Research & Development | 2,680 | 2,655 | 2,021 | 2,239 | 1,771 | 1,085 |
| Amortization of Goodwill & Intangibles | 42.61 | 39.57 | 29.43 | 21.21 | 18.36 | 40.78 |
| Other Operating Expenses | 48.19 | 52.86 | 36.09 | 83.61 | 25.71 | 18.72 |
| Operating Expenses | 12,290 | 12,687 | 8,902 | 7,985 | 7,212 | 4,035 |
| Operating Income | -10,731 | -10,599 | -5,250 | -7,708 | -7,085 | -3,972 |
| Interest Expense | -1,228 | -1,205 | -941.62 | -520.74 | -685.39 | -322.8 |
| Interest & Investment Income | 224.24 | 449.52 | 90.14 | 83.5 | 63.05 | 26.49 |
| Currency Exchange Gain (Loss) | -11.88 | -21.63 | 8.62 | 5.47 | -8.1 | 10.9 |
| Other Non Operating Income (Expenses) | 1,991 | 427.82 | -411.14 | -167.69 | 253.32 | 47.9 |
| EBT Excluding Unusual Items | -9,755 | -10,948 | -6,504 | -8,307 | -7,462 | -4,210 |
| Gain (Loss) on Sale of Investments | 374.88 | 374.88 | - | - | - | - |
| Gain (Loss) on Sale of Assets | -194.87 | -200.2 | 10.33 | 32.93 | 17.67 | -216.53 |
| Other Unusual Items | 217.68 | - | 94.82 | 157.65 | - | - |
| Pretax Income | -9,358 | -10,773 | -6,399 | -8,117 | -7,445 | -4,426 |
| Net Income | -9,358 | -10,773 | -6,399 | -8,117 | -7,445 | -4,426 |
| Net Income to Common | -9,358 | -10,773 | -6,399 | -8,117 | -7,445 | -4,426 |
| Shares Outstanding (Basic) | 11 | 9 | 8 | 8 | 7 | 1 |
| Shares Outstanding (Diluted) | 11 | 9 | 8 | 8 | 7 | 1 |
| Shares Change (YoY) | 24.34% | 14.21% | 3.24% | 18.88% | 756.38% | - |
| EPS (Basic) | -824.44 | -1137.28 | -771.51 | -1010.34 | -1101.61 | -5609.36 |
| EPS (Diluted) | -824.44 | -1137.28 | -772.00 | -1010.34 | -1102.00 | -5609.36 |
| Free Cash Flow | -12,420 | -13,248 | -4,789 | -5,980 | -5,498 | -3,939 |
| Free Cash Flow Per Share | -1094.30 | -1398.58 | -577.39 | -744.38 | -813.64 | -4991.18 |
| Gross Margin | 76.53% | 91.35% | 99.63% | 89.78% | 64.11% | 62.86% |
| Operating Margin | -526.66% | -463.75% | -143.23% | -2493.20% | -3585.64% | -3981.43% |
| Profit Margin | -459.26% | -471.37% | -174.57% | -2625.47% | -3767.56% | -4436.49% |
| Free Cash Flow Margin | -609.59% | -579.68% | -130.65% | -1934.35% | -2782.68% | -3947.57% |
| EBITDA | -8,450 | -9,070 | -4,152 | -6,586 | -6,155 | -3,571 |
| EBITDA Margin | - | - | -113.26% | - | - | - |
| D&A For EBITDA | 2,281 | 1,529 | 1,098 | 1,122 | 930.48 | 401.61 |
| EBIT | -10,731 | -10,599 | -5,250 | -7,708 | -7,085 | -3,972 |
| EBIT Margin | - | - | -143.23% | - | - | - |
| Advertising Expenses | - | 172.3 | 61.98 | 75.46 | 32.83 | 61.76 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.