Virnect Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '25 May 13, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	60,851	31,819	101,056	-	-
Market Cap Growth	-68.51%	-68.51%	-	-	-
Enterprise Value	44,699	16,600	69,753	-	-
Last Close Price	5460.00	2855.00	9140.00	-	-
PS Ratio	13.23	6.92	15.54	-	-
PB Ratio	1.87	0.98	2.25	-	-
P/TBV Ratio	1.88	0.98	2.27	-	-
EV/Sales Ratio	9.72	3.61	10.73	-	-
Debt / Equity Ratio	0.22	0.22	0.17	0.37	0.54
Asset Turnover	0.09	0.09	0.14	0.12	-
Inventory Turnover	79.22	79.22	43.06	21.35	-
Quick Ratio	2.91	2.91	8.59	1.51	0.95
Current Ratio	3.05	3.05	8.80	1.67	0.97
Return on Equity (ROE)	-32.64%	-32.64%	-29.99%	-45.64%	-
Return on Assets (ROA)	-15.78%	-15.78%	-14.72%	-20.20%	-
Return on Capital (ROIC)	-17.18%	-17.18%	-16.50%	-33.33%	-
Earnings Yield	-20.77%	-39.73%	-10.25%	-	-
FCF Yield	-18.45%	-35.29%	-11.87%	-	-
Buyback Yield / Dilution	-13.15%	-13.15%	-98.80%	-26.17%	-

Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.