Virnect Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 4, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	36,332	31,819	101,056	-	-
Market Cap Growth	5.16%	-68.51%	-	-	-
Enterprise Value	28,353	16,600	69,753	-	-
Last Close Price	3260.00	2855.00	9140.00	-	-
PS Ratio	8.60	6.92	15.54	-	-
PB Ratio	1.41	0.98	2.25	-	-
P/TBV Ratio	1.42	0.98	2.27	-	-
EV/Sales Ratio	6.71	3.61	10.73	-	-
Debt / Equity Ratio	0.10	0.22	0.17	0.37	0.54
Asset Turnover	0.11	0.09	0.14	0.12	-
Inventory Turnover	95.34	79.22	43.06	21.35	-
Quick Ratio	2.59	2.91	8.59	1.51	0.95
Current Ratio	3.29	3.05	8.80	1.67	0.97
Return on Equity (ROE)	-31.62%	-32.64%	-29.99%	-45.64%	-
Return on Assets (ROA)	-16.42%	-15.78%	-14.72%	-20.20%	-
Return on Capital (ROIC)	-18.39%	-17.18%	-16.50%	-33.33%	-
Return on Capital Employed (ROCE)	-36.70%	-35.90%	-21.60%	-43.80%	-31.20%
Earnings Yield	-26.62%	-39.73%	-10.25%	-	-
FCF Yield	-27.42%	-35.29%	-11.87%	-	-
Buyback Yield / Dilution	-0.60%	-13.15%	-98.80%	-26.17%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.