Manyo Factory Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 27, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	297,593	239,286	368,511	-	-
Market Cap Growth	-4.13%	-35.07%	-	-	-
Enterprise Value	209,280	156,468	300,239	-	-
Last Close Price	18170.00	14610.00	22500.00	-	-
PE Ratio	18.65	14.62	31.68	-	-
Forward PE	-	8.83	-	-	-
PS Ratio	2.40	1.87	3.51	-	-
PB Ratio	2.55	2.10	3.80	-	-
P/TBV Ratio	2.61	2.15	3.93	-	-
P/FCF Ratio	62.22	14.50	40.68	-	-
P/OCF Ratio	60.59	13.21	39.04	-	-
EV/Sales Ratio	1.69	1.22	2.86	-	-
EV/EBITDA Ratio	12.14	7.89	17.76	-	-
EV/EBIT Ratio	13.15	8.43	18.93	-	-
EV/FCF Ratio	43.75	9.48	33.14	-	-
Debt / Equity Ratio	0.01	0.02	0.00	0.01	0.03
Debt / EBITDA Ratio	0.10	0.09	0.02	0.03	0.05
Debt / FCF Ratio	0.35	0.11	0.04	0.05	0.05
Asset Turnover	1.00	1.09	1.25	1.96	-
Inventory Turnover	2.01	2.50	2.41	3.02	-
Quick Ratio	7.44	6.84	9.69	4.20	3.83
Current Ratio	9.61	8.49	11.93	5.69	4.78
Return on Equity (ROE)	14.94%	15.53%	15.59%	40.75%	-
Return on Assets (ROA)	7.99%	9.87%	11.78%	29.42%	-
Return on Capital (ROIC)	9.07%	10.89%	13.20%	35.44%	-
Return on Capital Employed (ROCE)	13.50%	16.10%	16.30%	46.60%	53.20%
Earnings Yield	5.44%	6.84%	3.16%	-	-
FCF Yield	1.61%	6.90%	2.46%	-	-
Buyback Yield / Dilution	-5.53%	-5.57%	-10.40%	-2756.24%	-

Updated Nov 11, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.