Fine M-Tec CO.,LTD. (KOSDAQ:441270)
9,120.00
-90.00 (-0.98%)
At close: Dec 5, 2025
Fine M-Tec CO.,LTD. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| Operating Revenue | 236,644 | 382,169 | 380,030 | 349,118 |
| Other Revenue | -0 | -0 | -0 | - |
| Revenue | 236,644 | 382,169 | 380,030 | 349,118 |
| Revenue Growth (YoY) | -38.10% | 0.56% | 8.85% | - |
| Cost of Revenue | 211,232 | 349,639 | 332,937 | 309,057 |
| Gross Profit | 25,412 | 32,530 | 47,093 | 40,061 |
| Selling, General & Admin | 23,207 | 27,020 | 19,139 | 19,254 |
| Research & Development | 11,189 | 11,093 | 5,255 | 5,557 |
| Amortization of Goodwill & Intangibles | 127.05 | 122.72 | 656.84 | 97.43 |
| Other Operating Expenses | 476.73 | 529.7 | 430.06 | 466.25 |
| Operating Expenses | 35,923 | 40,473 | 26,813 | 23,734 |
| Operating Income | -10,511 | -7,943 | 20,280 | 16,328 |
| Interest Expense | -6,478 | -4,377 | -4,513 | -3,964 |
| Interest & Investment Income | 709.09 | 552.19 | 940.12 | 633.91 |
| Earnings From Equity Investments | -5,138 | -2,092 | -557.53 | -176.53 |
| Currency Exchange Gain (Loss) | 843.47 | 5,575 | 2,793 | 2,059 |
| Other Non Operating Income (Expenses) | 2,781 | 2,057 | -711.99 | -32,811 |
| EBT Excluding Unusual Items | -17,793 | -6,228 | 18,230 | -17,931 |
| Gain (Loss) on Sale of Investments | -469.99 | -454.47 | -1,215 | -3,640 |
| Gain (Loss) on Sale of Assets | 2,210 | 906.24 | 12.01 | 6.79 |
| Asset Writedown | - | -13,609 | -2,415 | - |
| Other Unusual Items | -15.97 | -15.97 | 0.01 | - |
| Pretax Income | -16,069 | -19,402 | 14,611 | -21,564 |
| Income Tax Expense | -2,859 | -3,647 | -47.19 | -444.58 |
| Earnings From Continuing Operations | -13,210 | -15,755 | 14,658 | -21,119 |
| Earnings From Discontinued Operations | -566.95 | -5.9 | -3,864 | - |
| Net Income to Company | -13,777 | -15,761 | 10,794 | -21,119 |
| Minority Interest in Earnings | 326.72 | -1,445 | -282.16 | -1,256 |
| Net Income | -13,450 | -17,206 | 10,512 | -22,374 |
| Net Income to Common | -13,450 | -17,206 | 10,512 | -22,374 |
| Shares Outstanding (Basic) | 37 | 37 | 35 | 31 |
| Shares Outstanding (Diluted) | 37 | 38 | 35 | 31 |
| Shares Change (YoY) | 0.37% | 6.82% | 11.94% | - |
| EPS (Basic) | -363.47 | -465.75 | 298.76 | -711.83 |
| EPS (Diluted) | -371.98 | -466.16 | 298.76 | -711.83 |
| Free Cash Flow | -62,994 | -53,660 | -11,696 | -3,233 |
| Free Cash Flow Per Share | -1702.32 | -1427.70 | -332.40 | -102.86 |
| Gross Margin | 10.74% | 8.51% | 12.39% | 11.47% |
| Operating Margin | -4.44% | -2.08% | 5.34% | 4.68% |
| Profit Margin | -5.68% | -4.50% | 2.77% | -6.41% |
| Free Cash Flow Margin | -26.62% | -14.04% | -3.08% | -0.93% |
| EBITDA | -667.71 | 4,472 | 32,867 | 26,298 |
| EBITDA Margin | -0.28% | 1.17% | 8.65% | 7.53% |
| D&A For EBITDA | 9,843 | 12,415 | 12,587 | 9,970 |
| EBIT | -10,511 | -7,943 | 20,280 | 16,328 |
| EBIT Margin | -4.44% | -2.08% | 5.34% | 4.68% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.