Mirae Asset Vision Special Purpose Acquisition 3 Company (KOSDAQ:448830)

KOSDAQ:448830 Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Cash & Equivalents	1,237	345.92	391.66	2,991
Long-Term Investments	11,124	11,734	11,400	-
Other Receivables	128.96	268.55	261.48	0.18
Other Current Assets	24.5	22.99	0.39	0.04
Total Assets	12,515	12,371	12,054	2,991
Long-Term Debt	2,282	2,185	2,061	1,945
Other Current Liabilities	47.74	3.74	3	3
Long-Term Deferred Tax Liabilities	89.15	138.66	150.62	131.22
Other Long-Term Liabilities	0	-0	0.05	0
Total Liabilities	2,419	2,327	2,215	2,079
Common Stock	492	492	492	42
Additional Paid-In Capital	9,293	9,293	9,293	890.26
Retained Earnings	311.06	258.87	53.83	-19.58
Shareholders' Equity	10,096	10,044	9,839	912.68
Total Liabilities & Equity	12,515	12,371	12,054	2,991
Total Debt	2,282	2,185	2,061	1,945
Net Cash (Debt)	-1,045	-1,839	-1,670	1,047
Net Cash Per Share	-139.36	-245.22	-438.93	2492.23
Filing Date Shares Outstanding	4.89	4.92	4.92	0.42
Total Common Shares Outstanding	4.89	4.92	4.92	0.42
Working Capital	1,343	633.71	650.52	2,988
Book Value Per Share	2063.91	2041.40	1999.73	2173.15
Tangible Book Value	10,096	10,044	9,839	912.68
Tangible Book Value Per Share	2063.91	2041.40	1999.73	2173.15

Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.