JNB Co., Ltd. (KOSDAQ:452160)
South Korea
· Delayed Price · Currency is KRW 6,110.00
+20.00 (0.33%)
At close: Dec 5, 2025
JNB Co., Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Operating Revenue | 15,720 | 16,033 | 15,313 | 16,550 | 14,608 |
| Other Revenue | -0 | -0 | - | -0 | - |
| Revenue | 15,720 | 16,033 | 15,313 | 16,550 | 14,608 |
| Revenue Growth (YoY) | 3.17% | 4.70% | -7.47% | 13.29% | - |
| Cost of Revenue | 10,479 | 9,298 | 8,704 | 9,487 | 9,175 |
| Gross Profit | 5,242 | 6,735 | 6,609 | 7,064 | 5,433 |
| Selling, General & Admin | 2,749 | 2,556 | 2,528 | 1,748 | 1,942 |
| Research & Development | 232.06 | 241.41 | 303.24 | - | - |
| Amortization of Goodwill & Intangibles | 41.79 | 41.68 | 55.37 | 33.47 | 21.83 |
| Other Operating Expenses | 148.04 | 120.4 | 100.71 | 70.78 | 47.18 |
| Operating Expenses | 3,567 | 3,370 | 3,320 | 2,038 | 2,129 |
| Operating Income | 1,675 | 3,365 | 3,289 | 5,026 | 3,304 |
| Interest Expense | -962.52 | -725.73 | -852.22 | -446.72 | -232.74 |
| Interest & Investment Income | 196.2 | 297.57 | 180.98 | 22.41 | 23.91 |
| Currency Exchange Gain (Loss) | 66.91 | -118.5 | -17.99 | -157.28 | -110.82 |
| Other Non Operating Income (Expenses) | 6.78 | 184.19 | -4,558 | 839.27 | 123.46 |
| EBT Excluding Unusual Items | 982.58 | 3,002 | -1,958 | 5,284 | 3,108 |
| Gain (Loss) on Sale of Investments | -39.45 | -82.95 | 88.53 | -418.88 | -29.61 |
| Gain (Loss) on Sale of Assets | -17.41 | -8.71 | - | 2.11 | 3,222 |
| Asset Writedown | -60.75 | -60.75 | - | -64.62 | - |
| Other Unusual Items | - | - | - | - | 2.64 |
| Pretax Income | 864.98 | 2,850 | -1,869 | 4,802 | 6,303 |
| Income Tax Expense | -58.73 | 862.37 | 673.5 | -418.04 | 1,131 |
| Net Income | 990.47 | 1,987 | -2,543 | 5,220 | 5,172 |
| Net Income to Common | 990.47 | 1,987 | -2,543 | 5,220 | 5,172 |
| Net Income Growth | - | - | - | 0.94% | - |
| Shares Outstanding (Basic) | 11 | 10 | 8 | 7 | 0 |
| Shares Outstanding (Diluted) | 11 | 10 | 8 | 7 | 0 |
| Shares Change (YoY) | 12.82% | 20.17% | 9.85% | 26127.21% | - |
| EPS (Basic) | 93.37 | 208.87 | -321.16 | 724.27 | 188191.10 |
| EPS (Diluted) | 93.37 | 208.87 | -321.16 | 724.00 | 188191.10 |
| EPS Growth | - | - | - | -99.61% | - |
| Free Cash Flow | -3,668 | -7,461 | 2,866 | -9,708 | -5,677 |
| Free Cash Flow Per Share | -345.77 | -784.18 | 361.96 | -1346.97 | -206571.31 |
| Gross Margin | 33.34% | 42.00% | 43.16% | 42.68% | 37.19% |
| Operating Margin | 10.66% | 20.98% | 21.48% | 30.37% | 22.62% |
| Profit Margin | 6.30% | 12.39% | -16.61% | 31.54% | 35.40% |
| Free Cash Flow Margin | -23.33% | -46.53% | 18.71% | -58.66% | -38.86% |
| EBITDA | 4,049 | 5,465 | 5,197 | 5,959 | 4,064 |
| EBITDA Margin | 25.75% | 34.09% | 33.94% | 36.01% | 27.82% |
| D&A For EBITDA | 2,373 | 2,100 | 1,908 | 933.32 | 759.93 |
| EBIT | 1,675 | 3,365 | 3,289 | 5,026 | 3,304 |
| EBIT Margin | 10.66% | 20.98% | 21.48% | 30.37% | 22.62% |
| Effective Tax Rate | - | 30.26% | - | - | 17.94% |
| Advertising Expenses | - | 0.91 | - | - | - |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.