Inics Corp. (KOSDAQ:452400)
South Korea
· Delayed Price · Currency is KRW 9,940.00
+200.00 (2.05%)
At close: Dec 5, 2025
Inics Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Operating Revenue | 123,554 | 104,518 | 118,890 | 114,302 | 99,209 |
| Other Revenue | - | -0 | - | -0 | - |
| Revenue | 123,554 | 104,518 | 118,890 | 114,302 | 99,209 |
| Revenue Growth (YoY) | 20.34% | -12.09% | 4.01% | 15.21% | - |
| Cost of Revenue | 110,828 | 93,530 | 102,153 | 97,125 | 82,682 |
| Gross Profit | 12,726 | 10,988 | 16,736 | 17,176 | 16,526 |
| Selling, General & Admin | 12,028 | 11,505 | 7,050 | 7,203 | 6,336 |
| Research & Development | 396.46 | 247.77 | - | - | - |
| Amortization of Goodwill & Intangibles | 207.65 | 171.76 | 15.75 | 4.22 | 4.22 |
| Other Operating Expenses | 380.48 | 219.18 | 268.42 | 256.93 | 251.87 |
| Operating Expenses | 13,703 | 12,523 | 5,570 | 7,684 | 6,667 |
| Operating Income | -976.28 | -1,535 | 11,166 | 9,492 | 9,859 |
| Interest Expense | -147.91 | -157.18 | -185.04 | -60.55 | -15.35 |
| Interest & Investment Income | 967.07 | 1,688 | 835.27 | 706.59 | 530.47 |
| Earnings From Equity Investments | - | 123.34 | -213.49 | 41.47 | - |
| Currency Exchange Gain (Loss) | 881.17 | 1,503 | 199.85 | 732.32 | 457.06 |
| Other Non Operating Income (Expenses) | 637.74 | -449.04 | 430.03 | 203.1 | -24.73 |
| EBT Excluding Unusual Items | 1,362 | 1,173 | 12,232 | 11,115 | 10,806 |
| Gain (Loss) on Sale of Investments | 36.94 | 44.04 | 166.86 | -157.06 | 35.23 |
| Gain (Loss) on Sale of Assets | 17.8 | 3.28 | -14.38 | 2,094 | 9.96 |
| Pretax Income | 1,417 | 1,221 | 12,385 | 13,053 | 10,851 |
| Income Tax Expense | 605.81 | 221.75 | 1,366 | 2,267 | 2,071 |
| Earnings From Continuing Operations | 810.74 | 999.05 | 11,019 | 10,785 | 8,781 |
| Earnings From Discontinued Operations | - | - | - | 16.76 | 8.03 |
| Net Income to Company | 810.74 | 999.05 | 11,019 | 10,802 | 8,789 |
| Minority Interest in Earnings | 15.85 | 16.07 | 0.38 | - | - |
| Net Income | 826.59 | 1,015 | 11,020 | 10,802 | 8,789 |
| Net Income to Common | 826.59 | 1,015 | 11,020 | 10,802 | 8,789 |
| Net Income Growth | -79.07% | -90.79% | 2.02% | 22.91% | - |
| Shares Outstanding (Basic) | 9 | 9 | 6 | 4 | 1 |
| Shares Outstanding (Diluted) | 9 | 9 | 6 | 4 | 1 |
| Shares Change (YoY) | 10.40% | 46.55% | 33.65% | 349.31% | - |
| EPS (Basic) | 92.83 | 115.34 | 1837.00 | 2404.11 | 8788.64 |
| EPS (Diluted) | 92.83 | 115.34 | 1835.00 | 2404.11 | 8788.64 |
| EPS Growth | -81.04% | -93.71% | -23.67% | -72.65% | - |
| Free Cash Flow | -12,722 | -20,764 | 5,898 | -4,088 | 4,532 |
| Free Cash Flow Per Share | -1428.83 | -2359.38 | 982.20 | -909.77 | 4531.58 |
| Dividend Per Share | - | - | - | 417.000 | 5000.000 |
| Dividend Growth | - | - | - | -91.66% | - |
| Gross Margin | 10.30% | 10.51% | 14.08% | 15.03% | 16.66% |
| Operating Margin | -0.79% | -1.47% | 9.39% | 8.30% | 9.94% |
| Profit Margin | 0.67% | 0.97% | 9.27% | 9.45% | 8.86% |
| Free Cash Flow Margin | -10.30% | -19.87% | 4.96% | -3.58% | 4.57% |
| EBITDA | 2,466 | 839.72 | 12,580 | 10,524 | 10,775 |
| EBITDA Margin | 2.00% | 0.80% | 10.58% | 9.21% | 10.86% |
| D&A For EBITDA | 3,442 | 2,375 | 1,414 | 1,031 | 916.29 |
| EBIT | -976.28 | -1,535 | 11,166 | 9,492 | 9,859 |
| EBIT Margin | -0.79% | -1.47% | 9.39% | 8.30% | 9.94% |
| Effective Tax Rate | 42.77% | 18.16% | 11.03% | 17.37% | 19.08% |
| Advertising Expenses | - | 3.33 | 24.26 | 12.02 | 2.62 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.