Gridwiz Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '25 Dec 9, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	117,553	131,691	-	-	-	-
Enterprise Value	57,131	63,695	-	-	-	-
Last Close Price	14800.00	16580.00	-	-	-	-
Forward PE	-	32.31	-	-	-	-
PS Ratio	0.97	1.06	-	-	-	-
PB Ratio	0.85	1.01	-	-	-	-
P/TBV Ratio	1.09	1.31	-	-	-	-
P/FCF Ratio	96.08	73.71	-	-	-	-
P/OCF Ratio	20.88	52.11	-	-	-	-
EV/Sales Ratio	0.47	0.51	-	-	-	-
EV/EBITDA Ratio	27.53	301.86	-	-	-	-
EV/FCF Ratio	46.69	35.65	-	-	-	-
Debt / Equity Ratio	0.04	0.04	0.11	0.37	0.44	0.11
Debt / EBITDA Ratio	2.39	26.05	1.35	0.93	1.85	-
Debt / FCF Ratio	4.06	3.08	3.77	4.02	2.11	-
Asset Turnover	0.65	0.86	1.05	1.08	1.05	-
Inventory Turnover	13.74	17.08	22.08	30.86	94.48	-
Quick Ratio	1.78	2.57	0.81	0.34	0.37	1.48
Current Ratio	2.81	3.70	1.76	0.76	0.68	1.55
Return on Equity (ROE)	2.75%	-2.68%	7.46%	-0.92%	11.67%	-
Return on Assets (ROA)	-0.89%	-1.86%	0.78%	4.62%	1.91%	-
Return on Capital (ROIC)	-1.19%	-2.45%	1.48%	12.40%	3.40%	-
Return on Capital Employed (ROCE)	-1.80%	-3.10%	1.80%	19.30%	7.50%	-2.20%
Earnings Yield	3.10%	-2.29%	-	-	-	-
FCF Yield	1.04%	1.36%	-	-	-	-
Buyback Yield / Dilution	-17.21%	-12.25%	-64.62%	-907.37%	-148.75%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.