ASTech Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Other Revenue	-0	-	-	-0	-	0
Revenue	24,709	42,572	47,339	32,164	14,646	8,951
Revenue Growth (YoY)	-49.45%	-10.07%	47.18%	119.61%	63.63%	-
Cost of Revenue	18,773	29,122	33,737	24,697	11,724	6,994
Gross Profit	5,936	13,449	13,602	7,467	2,922	1,956
Selling, General & Admin	4,013	4,540	4,328	2,813	2,058	1,508
Operating Expenses	4,236	4,747	4,422	2,945	2,176	1,639
Operating Income	1,700	8,702	9,180	4,522	745.83	316.85
Interest Expense	-	-449.34	-780.19	-1,240	-683.42	-270.56
Interest & Investment Income	260.99	579.92	76.57	1.57	8.52	2.75
Earnings From Equity Investments	-	-	-	-	-	-5.85
Currency Exchange Gain (Loss)	299.63	551.57	323.57	-117.91	-23.84	140.02
Other Non Operating Income (Expenses)	83.4	15.18	-996.28	-1,241	224.06	288.61
EBT Excluding Unusual Items	2,344	9,399	7,804	1,925	271.15	471.8
Gain (Loss) on Sale of Investments	41.76	8.55	19.9	-12.43	-2.91	14.41
Gain (Loss) on Sale of Assets	-0.01	-2.94	9.98	-	2.49	-0.02
Asset Writedown	-7.81	-13.71	-4.16	-141.69	-4.21	-
Pretax Income	2,378	9,391	7,830	1,771	266.52	486.2
Income Tax Expense	-1,295	-93.49	1,008	-68.31	-251.25	-41.15
Net Income	3,673	9,485	6,822	1,840	517.76	527.35
Net Income to Common	3,673	9,485	6,822	1,840	517.76	527.35
Net Income Growth	-55.07%	39.03%	270.87%	255.28%	-1.82%	-
Shares Outstanding (Basic)	6	6	4	0	0	0
Shares Outstanding (Diluted)	6	6	4	0	0	0
Shares Change (YoY)	0.81%	32.31%	62137.19%	-19.29%	-	-
EPS (Basic)	649.24	1676.58	1551.00	296742.49	83510.34	85070.43
EPS (Diluted)	632.20	1623.00	1543.00	258939.57	58823.46	59912.70
EPS Growth	-55.31%	5.18%	-99.40%	340.20%	-1.82%	-
Free Cash Flow	-47,136	-22,697	-2,074	-3,408	-13,416	-8,903
Free Cash Flow Per Share	-8092.60	-3880.07	-469.19	-479735.40	-1524220.45	-1011433.94
Gross Margin	24.02%	31.59%	28.73%	23.22%	19.95%	21.86%
Operating Margin	6.88%	20.44%	19.39%	14.06%	5.09%	3.54%
Profit Margin	14.87%	22.28%	14.41%	5.72%	3.54%	5.89%
Free Cash Flow Margin	-190.76%	-53.32%	-4.38%	-10.60%	-91.61%	-99.47%
EBITDA	3,965	11,019	10,704	5,904	970.91	412.1
EBITDA Margin	16.05%	25.88%	22.61%	18.36%	6.63%	4.60%
D&A For EBITDA	2,265	2,317	1,524	1,381	225.08	95.25
EBIT	1,700	8,702	9,180	4,522	745.83	316.85
EBIT Margin	6.88%	20.44%	19.39%	14.06%	5.09%	3.54%
Effective Tax Rate	-	-	12.87%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.