KOSDAQ:454640 Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Total Interest Expense	52.04	50.5	46.37
Net Interest Income	-52.04	-50.5	-46.37
Revenue Before Loan Losses	-52.04	-50.5	-46.37
Revenue	-52.04	-50.5	-46.37
Cost of Services Provided	55.32	38.13	24
Other Operating Expenses	-0	0	0
Total Operating Expenses	55.32	38.13	24
Operating Income	-107.36	-88.63	-70.38
Pretax Income	198.19	241.47	137.76
Income Tax Expense	19.57	43.46	16.2
Net Income	178.62	198	121.56
Net Income to Common	178.62	198	121.56
Net Income Growth	-27.83%	62.88%	-
Shares Outstanding (Basic)	5	5	4
Shares Outstanding (Diluted)	7	7	4
Shares Change (YoY)	17.50%	77.65%	-
EPS (Basic)	32.70	36.66	32.23
EPS (Diluted)	32.70	36.00	32.23
EPS Growth	-25.64%	11.69%	-
Effective Tax Rate	9.87%	18.00%	11.76%

Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.