VECT Co.,Ltd. (KOSDAQ:457600)
South Korea
· Delayed Price · Currency is KRW 2,400.00
-5.00 (-0.21%)
At close: Dec 5, 2025
VECT Co.,Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| Operating Revenue | 51,522 | 64,679 | 68,878 | 65,409 |
| Other Revenue | - | - | - | -0 |
| Revenue | 51,522 | 64,679 | 68,878 | 65,409 |
| Revenue Growth (YoY) | -21.98% | -6.10% | 5.30% | - |
| Cost of Revenue | 34,734 | 41,156 | 42,325 | 39,600 |
| Gross Profit | 16,788 | 23,524 | 26,553 | 25,809 |
| Selling, General & Admin | 20,757 | 23,219 | 20,690 | 19,674 |
| Research & Development | 425.88 | 516.26 | 690.62 | 599.24 |
| Amortization of Goodwill & Intangibles | 23.09 | 14.17 | 52.66 | 98.6 |
| Other Operating Expenses | 120.42 | 110.07 | 114.53 | 106.34 |
| Operating Expenses | 21,922 | 24,810 | 22,530 | 21,319 |
| Operating Income | -5,134 | -1,286 | 4,023 | 4,491 |
| Interest Expense | -678.2 | -974.06 | -1,344 | -740.99 |
| Interest & Investment Income | 247.6 | 94.81 | 95.06 | 70.18 |
| Currency Exchange Gain (Loss) | 2.03 | 5.91 | 1.5 | -20.44 |
| Other Non Operating Income (Expenses) | -192.16 | -7.99 | -136.59 | -201.52 |
| EBT Excluding Unusual Items | -5,755 | -2,168 | 2,639 | 3,598 |
| Gain (Loss) on Sale of Investments | 47.15 | 33.92 | 59.26 | -156.64 |
| Gain (Loss) on Sale of Assets | 9.58 | 3.75 | 96.53 | 74.46 |
| Asset Writedown | - | - | -198.55 | -281.75 |
| Pretax Income | -5,698 | -2,130 | 2,596 | 3,234 |
| Income Tax Expense | 370.2 | 149.44 | 339.95 | 137.36 |
| Earnings From Continuing Operations | -6,068 | -2,279 | 2,256 | 3,097 |
| Minority Interest in Earnings | 956.9 | 477.05 | -293.12 | -858.64 |
| Net Income | -5,111 | -1,802 | 1,963 | 2,238 |
| Net Income to Common | -5,111 | -1,802 | 1,963 | 2,238 |
| Net Income Growth | - | - | -12.30% | - |
| Shares Outstanding (Basic) | 13 | 10 | 10 | 10 |
| Shares Outstanding (Diluted) | 13 | 10 | 10 | 10 |
| Shares Change (YoY) | 28.65% | 2.49% | 0.77% | - |
| EPS (Basic) | -392.93 | -174.66 | 194.96 | 224.00 |
| EPS (Diluted) | -393.20 | -175.00 | 194.96 | 224.00 |
| EPS Growth | - | - | -12.97% | - |
| Free Cash Flow | -3,182 | -4,676 | -1,124 | -7,582 |
| Free Cash Flow Per Share | -244.58 | -453.10 | -111.65 | -758.79 |
| Gross Margin | 32.58% | 36.37% | 38.55% | 39.46% |
| Operating Margin | -9.96% | -1.99% | 5.84% | 6.87% |
| Profit Margin | -9.92% | -2.79% | 2.85% | 3.42% |
| Free Cash Flow Margin | -6.17% | -7.23% | -1.63% | -11.59% |
| EBITDA | -4,076 | -234 | 5,082 | 5,393 |
| EBITDA Margin | -7.91% | -0.36% | 7.38% | 8.24% |
| D&A For EBITDA | 1,058 | 1,052 | 1,058 | 901.71 |
| EBIT | -5,134 | -1,286 | 4,023 | 4,491 |
| EBIT Margin | -9.96% | -1.99% | 5.84% | 6.87% |
| Effective Tax Rate | - | - | 13.10% | 4.25% |
| Advertising Expenses | - | 137.63 | 120.02 | 285.64 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.