IVIM Technology, Inc (KOSDAQ:460470)
3,000.00
+20.00 (0.67%)
At close: Dec 5, 2025
IVIM Technology Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Other Revenue | -0 | - | - | -0 | 0 |
| Revenue | 4,586 | 3,564 | 4,495 | 1,338 | 526.97 |
| Revenue Growth (YoY) | 22.14% | -20.71% | 235.98% | 153.88% | - |
| Cost of Revenue | 3,282 | 2,350 | 3,107 | 1,210 | 719.82 |
| Gross Profit | 1,304 | 1,214 | 1,388 | 128.31 | -192.84 |
| Selling, General & Admin | 2,954 | 3,366 | 3,106 | 2,184 | 1,492 |
| Research & Development | 704.14 | 704.29 | 261.84 | 567.73 | 526.69 |
| Amortization of Goodwill & Intangibles | 59.25 | 64.68 | 41.37 | 37.99 | 28.92 |
| Other Operating Expenses | 66.53 | 56.84 | 51.24 | 37.1 | 24.25 |
| Operating Expenses | 5,074 | 5,524 | 4,293 | 3,459 | 2,485 |
| Operating Income | -3,770 | -4,309 | -2,905 | -3,331 | -2,678 |
| Interest Expense | -168.64 | -184.48 | -1,606 | -2,090 | -1,152 |
| Interest & Investment Income | 629.78 | 407.45 | 282.76 | 212.78 | 20.73 |
| Currency Exchange Gain (Loss) | 6.76 | 141.55 | -9.42 | -3.15 | 1.26 |
| Other Non Operating Income (Expenses) | 8.23 | 23.28 | -96.18 | -4,586 | 1,187 |
| EBT Excluding Unusual Items | -3,294 | -3,922 | -4,334 | -9,798 | -2,621 |
| Gain (Loss) on Sale of Investments | - | - | 18.84 | - | - |
| Gain (Loss) on Sale of Assets | -13.3 | -81.74 | -727.97 | 62.23 | - |
| Pretax Income | -3,307 | -4,003 | -5,044 | -9,735 | -2,621 |
| Net Income | -3,307 | -4,003 | -5,044 | -9,735 | -2,621 |
| Net Income to Common | -3,307 | -4,003 | -5,044 | -9,735 | -2,621 |
| Shares Outstanding (Basic) | 15 | 14 | 8 | 5 | 0 |
| Shares Outstanding (Diluted) | 15 | 14 | 8 | 5 | 0 |
| Shares Change (YoY) | 15.36% | 78.92% | 52.83% | 2400.20% | - |
| EPS (Basic) | -219.16 | -292.81 | -660.00 | -1947.00 | -13103.03 |
| EPS (Diluted) | -219.16 | -292.81 | -660.00 | -1947.00 | -13103.03 |
| Free Cash Flow | -5,146 | -7,363 | -3,936 | -4,487 | -4,783 |
| Free Cash Flow Per Share | -340.99 | -538.52 | -515.08 | -897.29 | -23915.53 |
| Gross Margin | 28.44% | 34.06% | 30.88% | 9.59% | -36.59% |
| Operating Margin | -82.21% | -120.91% | -64.63% | -248.95% | -508.10% |
| Profit Margin | -72.12% | -112.32% | -112.20% | -727.66% | -497.27% |
| Free Cash Flow Margin | -112.21% | -206.57% | -87.56% | -335.35% | -907.62% |
| EBITDA | -2,047 | -2,933 | -1,799 | -2,468 | -2,064 |
| EBITDA Margin | -44.63% | -82.29% | -40.01% | -184.45% | - |
| D&A For EBITDA | 1,724 | 1,376 | 1,106 | 862.95 | 614.04 |
| EBIT | -3,770 | -4,309 | -2,905 | -3,331 | -2,678 |
| EBIT Margin | -82.21% | -120.91% | -64.63% | -248.95% | - |
| Advertising Expenses | - | 322.92 | 153.05 | 126.54 | 69.35 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.