IMB Dx, Inc. (KOSDAQ:461030)
South Korea
· Delayed Price · Currency is KRW 12,080
+230 (1.94%)
At close: Dec 5, 2025
IMB Dx Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Operating Revenue | 4,261 | 3,407 | 4,027 | 2,625 | 1,230 |
| Other Revenue | 0 | - | -0 | -0 | - |
| Revenue | 4,261 | 3,407 | 4,027 | 2,625 | 1,230 |
| Revenue Growth (YoY) | 10.00% | -15.40% | 53.42% | 113.34% | - |
| Cost of Revenue | 3,420 | 2,519 | 2,610 | 2,260 | 1,202 |
| Gross Profit | 840.85 | 888.05 | 1,417 | 364.57 | 28.76 |
| Selling, General & Admin | 4,054 | 4,050 | 2,966 | 3,361 | 1,480 |
| Research & Development | 5,219 | 7,041 | 5,769 | 5,240 | 3,572 |
| Amortization of Goodwill & Intangibles | - | - | - | 4.18 | 3.11 |
| Other Operating Expenses | 115.47 | 50.29 | 3.33 | 44.43 | 31.39 |
| Operating Expenses | 9,833 | 11,500 | 9,186 | 9,032 | 5,307 |
| Operating Income | -8,993 | -10,612 | -7,769 | -8,668 | -5,278 |
| Interest Expense | -22.86 | -17.68 | -943.83 | -1,343 | -782.68 |
| Interest & Investment Income | 876.34 | 835.37 | 215.64 | 37.44 | 34.48 |
| Currency Exchange Gain (Loss) | 108.11 | 210.38 | -15.04 | -15.52 | -1.62 |
| Other Non Operating Income (Expenses) | 1.22 | 6.81 | -1,904 | -447.5 | -3,773 |
| EBT Excluding Unusual Items | -8,030 | -9,577 | -10,416 | -10,436 | -9,801 |
| Other Unusual Items | - | - | - | - | 12.5 |
| Pretax Income | -7,987 | -9,577 | -10,416 | -10,436 | -9,789 |
| Net Income | -7,987 | -9,577 | -10,416 | -10,436 | -9,789 |
| Net Income to Common | -7,987 | -9,577 | -10,416 | -10,436 | -9,789 |
| Shares Outstanding (Basic) | 14 | 13 | 8 | 1 | 1 |
| Shares Outstanding (Diluted) | 14 | 13 | 8 | 1 | 1 |
| Shares Change (YoY) | 9.88% | 69.15% | 638.86% | 1.33% | - |
| EPS (Basic) | -569.48 | -715.27 | -1316.00 | -9742.01 | -9259.00 |
| EPS (Diluted) | -569.48 | -715.27 | -1316.00 | -9742.01 | -9259.00 |
| Free Cash Flow | -6,456 | -7,522 | -6,694 | -8,038 | -5,021 |
| Free Cash Flow Per Share | -460.29 | -561.83 | -845.70 | -7502.81 | -4749.35 |
| Gross Margin | 19.73% | 26.07% | 35.20% | 13.89% | 2.34% |
| Operating Margin | -211.04% | -311.47% | -192.92% | -330.23% | -428.97% |
| Profit Margin | -187.45% | -281.09% | -258.67% | -397.62% | -795.60% |
| Free Cash Flow Margin | -151.51% | -220.79% | -166.23% | -306.23% | -408.10% |
| EBITDA | -7,469 | -9,003 | -6,120 | -7,167 | -4,309 |
| EBITDA Margin | -175.30% | -264.27% | -151.98% | -273.04% | - |
| D&A For EBITDA | 1,523 | 1,608 | 1,649 | 1,501 | 968.85 |
| EBIT | -8,993 | -10,612 | -7,769 | -8,668 | -5,278 |
| EBIT Margin | -211.04% | - | -192.92% | - | - |
| Advertising Expenses | - | 121.38 | 168.3 | 179.86 | 50.2 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.