Knowmerce Corp (KOSDAQ:473980)
South Korea
· Delayed Price · Currency is KRW 30,200
-50 (-0.17%)
At close: Jun 27, 2025, 3:30 PM KST
Knowmerce Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Net Income | 12,874 | 9,882 | -30,995 | -11,189 | -20,667 |
| Depreciation & Amortization | 464.5 | 344.18 | 654.96 | 285.99 | 172.04 |
| Loss (Gain) From Sale of Assets | -13.06 | -727.48 | -45.28 | - | - |
| Loss (Gain) From Sale of Investments | 53.64 | 53.64 | -167.48 | - | 98.95 |
| Loss (Gain) on Equity Investments | -49.51 | -56.02 | 56.02 | - | - |
| Stock-Based Compensation | 1,589 | 2,298 | 2,098 | 1,305 | 551.33 |
| Provision & Write-off of Bad Debts | -42.5 | -42.5 | 1.97 | 54.81 | - |
| Other Operating Activities | -143.73 | 83.51 | 31,576 | 1,600 | 16,684 |
| Change in Accounts Receivable | -9,460 | -9,457 | -1,930 | -541.89 | -301.57 |
| Change in Inventory | 256.41 | -875.63 | -1,858 | 1,547 | -2,750 |
| Change in Accounts Payable | 1,452 | 220.23 | 741.48 | 646.16 | 129.37 |
| Change in Unearned Revenue | -792.55 | 448.39 | 167.45 | 1,510 | -593.45 |
| Change in Other Net Operating Assets | -33,887 | -34,384 | -16,150 | -4,766 | 101.04 |
| Operating Cash Flow | -27,699 | -32,213 | -15,851 | -9,546 | -6,575 |
| Capital Expenditures | -366.94 | -33.25 | -83.74 | -49.87 | -319.59 |
| Sale of Property, Plant & Equipment | 25.45 | - | 87.29 | - | - |
| Divestitures | - | - | 479.46 | - | - |
| Sale (Purchase) of Intangibles | -742.44 | -744.69 | -2,386 | -1.24 | -17.83 |
| Investment in Securities | -580.21 | -609 | 1,600 | -6,000 | 433.57 |
| Other Investing Activities | -652 | 331.5 | -550.04 | -7.52 | -94 |
| Investing Cash Flow | 71.16 | 2,312 | -4,301 | -6,203 | 2.15 |
| Short-Term Debt Issued | - | - | - | 322 | - |
| Long-Term Debt Issued | - | - | 850 | 1,810 | - |
| Total Debt Issued | - | - | 850 | 2,132 | - |
| Short-Term Debt Repaid | - | - | -683.67 | -21.57 | - |
| Long-Term Debt Repaid | - | -231.75 | -296.52 | -112.04 | -1,907 |
| Total Debt Repaid | -236.99 | -231.75 | -980.19 | -133.61 | -1,907 |
| Net Debt Issued (Repaid) | -236.99 | -231.75 | -130.19 | 1,998 | -1,907 |
| Issuance of Common Stock | 34,159 | 34,886 | 15,402 | 2.25 | - |
| Other Financing Activities | - | - | -0 | - | - |
| Financing Cash Flow | 33,922 | 34,654 | 15,272 | 24,000 | 9,593 |
| Foreign Exchange Rate Adjustments | 89.26 | 101.72 | -25.5 | -5.39 | - |
| Miscellaneous Cash Flow Adjustments | 0 | 0 | -92.61 | -0 | -0 |
| Net Cash Flow | 6,383 | 4,854 | -4,997 | 8,245 | 3,020 |
| Free Cash Flow | -28,066 | -32,246 | -15,935 | -9,596 | -6,895 |
| Free Cash Flow Margin | -36.26% | -46.79% | -37.67% | -53.26% | -74.80% |
| Free Cash Flow Per Share | -2788.61 | -3331.41 | -2535.71 | -2368.24 | -68947.73 |
| Cash Interest Paid | - | - | 27.8 | 5.24 | 21.88 |
| Cash Income Tax Paid | 55.29 | 49.9 | 12.44 | 5.7 | 11.56 |
| Levered Free Cash Flow | - | -9,157 | -16,438 | 3,256 | - |
| Unlevered Free Cash Flow | - | -9,130 | -15,273 | 4,717 | - |
| Change in Net Working Capital | - | 16,050 | 14,936 | -9,607 | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.