MeatBox Global Inc. (KOSDAQ:475460)
South Korea
· Delayed Price · Currency is KRW 8,800.00
+30.00 (0.34%)
At close: Dec 5, 2025
MeatBox Global Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Other Revenue | 251.15 | - | - | - | -0 | - | Upgrade
|
| Revenue | 131,409 | 110,263 | 66,914 | 55,218 | 32,077 | 20,740 | Upgrade
|
| Revenue Growth (YoY) | 31.23% | 64.78% | 21.18% | 72.14% | 54.67% | 35.38% | Upgrade
|
| Cost of Revenue | 88,670 | 71,575 | 33,674 | 28,850 | 11,456 | 3,902 | Upgrade
|
| Gross Profit | 42,739 | 38,688 | 33,240 | 26,368 | 20,621 | 16,838 | Upgrade
|
| Selling, General & Admin | 35,076 | 30,600 | 26,657 | 23,528 | 19,849 | 17,784 | Upgrade
|
| Research & Development | 1,086 | 1,243 | 1,119 | 852.95 | 362.7 | 520.77 | Upgrade
|
| Amortization of Goodwill & Intangibles | 384.92 | 188.63 | 217.25 | 186.94 | 136.28 | 111.56 | Upgrade
|
| Operating Expenses | 40,929 | 35,569 | 30,638 | 25,425 | 21,184 | 19,112 | Upgrade
|
| Operating Income | 1,811 | 3,119 | 2,602 | 943.11 | -562.94 | -2,274 | Upgrade
|
| Interest Expense | -1,074 | -645.37 | -617.4 | -132.01 | -108.74 | -42.71 | Upgrade
|
| Interest & Investment Income | 883.23 | 647.96 | 554.88 | 175.37 | 91.6 | 116.72 | Upgrade
|
| Earnings From Equity Investments | - | 2 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -108.07 | -6.65 | 2.51 | -0.01 | 53.84 | -29.27 | Upgrade
|
| Other Non Operating Income (Expenses) | 10.02 | 59.4 | -818.14 | -2,067 | -2,907 | -2,560 | Upgrade
|
| EBT Excluding Unusual Items | 1,522 | 3,176 | 1,723 | -1,081 | -3,433 | -4,790 | Upgrade
|
| Gain (Loss) on Sale of Assets | -25.26 | -10.81 | 8.2 | - | -111.08 | -108.12 | Upgrade
|
| Asset Writedown | -2,472 | -2,412 | - | - | -15.15 | - | Upgrade
|
| Pretax Income | -947.37 | 753.36 | 1,732 | -1,081 | -3,560 | -4,898 | Upgrade
|
| Income Tax Expense | -769.31 | -369.51 | -1,754 | - | - | - | Upgrade
|
| Earnings From Continuing Operations | -178.07 | 1,123 | 3,486 | -1,081 | -3,560 | -4,898 | Upgrade
|
| Minority Interest in Earnings | 715.34 | 706.55 | 15.23 | 70.52 | 31.81 | - | Upgrade
|
| Net Income | 537.27 | 1,829 | 3,501 | -1,011 | -3,528 | -4,898 | Upgrade
|
| Net Income to Common | 537.27 | 1,829 | 3,501 | -1,011 | -3,528 | -4,898 | Upgrade
|
| Net Income Growth | -84.12% | -47.75% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 5 | 5 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 5 | 5 | 2 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | 16.13% | 0.15% | 106.76% | 0.32% | 0.26% | - | Upgrade
|
| EPS (Basic) | 102.10 | 403.87 | 1581.01 | -461.95 | -1617.79 | -2251.84 | Upgrade
|
| EPS (Diluted) | 102.10 | 403.87 | 946.47 | -462.00 | -1617.80 | -2251.84 | Upgrade
|
| EPS Growth | -88.06% | -57.33% | - | - | - | - | Upgrade
|
| Free Cash Flow | 1,712 | 7,744 | 1,608 | 2,533 | 3,106 | -2,872 | Upgrade
|
| Free Cash Flow Per Share | 325.42 | 1709.49 | 355.57 | 1158.15 | 1424.50 | -1320.65 | Upgrade
|
| Gross Margin | 32.52% | 35.09% | 49.68% | 47.75% | 64.29% | 81.19% | Upgrade
|
| Operating Margin | 1.38% | 2.83% | 3.89% | 1.71% | -1.75% | -10.97% | Upgrade
|
| Profit Margin | 0.41% | 1.66% | 5.23% | -1.83% | -11.00% | -23.61% | Upgrade
|
| Free Cash Flow Margin | 1.30% | 7.02% | 2.40% | 4.59% | 9.68% | -13.85% | Upgrade
|
| EBITDA | 6,578 | 6,845 | 5,464 | 1,987 | 405.29 | -1,467 | Upgrade
|
| EBITDA Margin | 5.00% | 6.21% | 8.17% | 3.60% | 1.26% | -7.07% | Upgrade
|
| D&A For EBITDA | 4,767 | 3,726 | 2,862 | 1,044 | 968.24 | 807.79 | Upgrade
|
| EBIT | 1,811 | 3,119 | 2,602 | 943.11 | -562.94 | -2,274 | Upgrade
|
| EBIT Margin | 1.38% | 2.83% | 3.89% | 1.71% | -1.75% | -10.97% | Upgrade
|
| Advertising Expenses | - | 859.17 | 812.76 | 1,193 | 859.6 | 482.69 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.