Ameridge Corporation (KOSDAQ:900100)
South Korea
· Delayed Price · Currency is KRW 560.00
0.00 (0.00%)
At close: Dec 5, 2025
Ameridge Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 8,272 | 19,009 | 38,431 | 66,013 | 81,719 | 74,152 | Upgrade
|
| Other Revenue | - | - | - | - | - | -0 | Upgrade
|
| Revenue | 8,272 | 19,009 | 38,431 | 66,013 | 81,719 | 74,152 | Upgrade
|
| Revenue Growth (YoY) | -68.25% | -50.54% | -41.78% | -19.22% | 10.20% | 89.94% | Upgrade
|
| Cost of Revenue | 6,809 | 16,598 | 22,697 | 33,351 | 47,628 | 44,124 | Upgrade
|
| Gross Profit | 1,463 | 2,411 | 15,734 | 32,662 | 34,090 | 30,028 | Upgrade
|
| Selling, General & Admin | 7,384 | 11,251 | 20,177 | 25,591 | 28,321 | 26,285 | Upgrade
|
| Research & Development | - | - | - | - | 7.98 | - | Upgrade
|
| Amortization of Goodwill & Intangibles | 116.33 | 107.82 | - | - | - | - | Upgrade
|
| Other Operating Expenses | 868.64 | 529.22 | 1,026 | 1,195 | 709.74 | 880.53 | Upgrade
|
| Operating Expenses | 11,705 | 15,959 | 34,207 | 30,505 | 31,518 | 31,346 | Upgrade
|
| Operating Income | -10,241 | -13,548 | -18,473 | 2,156 | 2,573 | -1,318 | Upgrade
|
| Interest Expense | -680.37 | -435.48 | -91.11 | -1,319 | -2,176 | -4,501 | Upgrade
|
| Interest & Investment Income | 0.2 | 0.16 | 0.02 | 76.42 | 77.02 | 0.02 | Upgrade
|
| Earnings From Equity Investments | 6.64 | - | - | - | 2,305 | -846.8 | Upgrade
|
| Currency Exchange Gain (Loss) | 301.98 | 354.87 | 46.86 | 479.08 | 1,465 | -2,411 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | -0 | 0 | 148.56 | 1,890 | Upgrade
|
| EBT Excluding Unusual Items | -10,613 | -13,629 | -18,517 | 1,393 | 4,393 | -7,187 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 21.31 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -2,827 | -2,368 | -7,316 | - | 315.93 | -1.99 | Upgrade
|
| Asset Writedown | - | - | -9,715 | -10.4 | -9.47 | -1,968 | Upgrade
|
| Other Unusual Items | - | - | - | - | 267.11 | - | Upgrade
|
| Pretax Income | -13,440 | -15,997 | -35,527 | 1,383 | 4,966 | -9,158 | Upgrade
|
| Income Tax Expense | -373.12 | - | - | - | - | - | Upgrade
|
| Earnings From Continuing Operations | -13,067 | -15,997 | -35,527 | 1,383 | 4,966 | -9,158 | Upgrade
|
| Net Income to Company | -13,067 | -15,997 | -35,527 | 1,383 | 4,966 | -9,158 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | - | 186.41 | Upgrade
|
| Net Income | -13,067 | -15,997 | -35,527 | 1,383 | 4,966 | -8,971 | Upgrade
|
| Net Income to Common | -13,067 | -15,997 | -35,527 | 1,383 | 4,966 | -8,971 | Upgrade
|
| Net Income Growth | - | - | - | -72.16% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 45 | 41 | 37 | 32 | 28 | 21 | Upgrade
|
| Shares Outstanding (Diluted) | 45 | 41 | 37 | 32 | 28 | 21 | Upgrade
|
| Shares Change (YoY) | 11.43% | 12.73% | 15.06% | 12.92% | 34.99% | 12.83% | Upgrade
|
| EPS (Basic) | -289.53 | -386.17 | -966.83 | 43.30 | 175.61 | -428.21 | Upgrade
|
| EPS (Diluted) | -314.73 | -413.63 | -966.83 | 37.73 | 175.61 | -428.21 | Upgrade
|
| EPS Growth | - | - | - | -78.52% | - | - | Upgrade
|
| Free Cash Flow | -2,829 | -9,075 | -3,290 | -277.9 | -19,535 | 5,855 | Upgrade
|
| Free Cash Flow Per Share | -62.68 | -219.08 | -89.52 | -8.70 | -690.75 | 279.46 | Upgrade
|
| Gross Margin | 17.69% | 12.68% | 40.94% | 49.48% | 41.72% | 40.49% | Upgrade
|
| Operating Margin | -123.81% | -71.27% | -48.07% | 3.27% | 3.15% | -1.78% | Upgrade
|
| Profit Margin | -157.96% | -84.16% | -92.44% | 2.10% | 6.08% | -12.10% | Upgrade
|
| Free Cash Flow Margin | -34.20% | -47.74% | -8.56% | -0.42% | -23.91% | 7.90% | Upgrade
|
| EBITDA | -8,869 | -11,449 | -14,114 | 6,889 | 6,057 | 2,678 | Upgrade
|
| EBITDA Margin | -107.21% | -60.23% | -36.73% | 10.44% | 7.41% | 3.61% | Upgrade
|
| D&A For EBITDA | 1,373 | 2,099 | 4,359 | 4,733 | 3,484 | 3,997 | Upgrade
|
| EBIT | -10,241 | -13,548 | -18,473 | 2,156 | 2,573 | -1,318 | Upgrade
|
| EBIT Margin | -123.81% | -71.27% | -48.07% | 3.27% | 3.15% | -1.78% | Upgrade
|
| Advertising Expenses | - | 127.08 | 164.87 | 47.17 | 11.47 | 45.57 | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.