Great Rich Technologies Limited (KOSDAQ:900290)
3,295.00
+155.00 (4.94%)
At close: Dec 5, 2025
Great Rich Technologies Income Statement
Financials in millions KRW. Fiscal year is July - June.
Millions KRW. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| Operating Revenue | 979,942 | 959,256 | 842,434 | 767,709 | 429,621 | 367,806 | Upgrade
|
| Other Revenue | - | - | -0 | - | -0 | - | Upgrade
|
| Revenue | 979,942 | 959,256 | 842,434 | 767,709 | 429,621 | 367,806 | Upgrade
|
| Revenue Growth (YoY) | 11.47% | 13.87% | 9.73% | 78.70% | 16.81% | 7.10% | Upgrade
|
| Cost of Revenue | 739,817 | 725,251 | 624,996 | 646,530 | 347,104 | 285,293 | Upgrade
|
| Gross Profit | 240,125 | 234,004 | 217,438 | 121,180 | 82,517 | 82,512 | Upgrade
|
| Selling, General & Admin | 34,495 | 34,492 | 32,132 | 24,933 | 19,551 | 17,496 | Upgrade
|
| Research & Development | 39,810 | 45,025 | 27,557 | 11,173 | 5,147 | 3,244 | Upgrade
|
| Amortization of Goodwill & Intangibles | 343.66 | 131.31 | 123.62 | 128.34 | 116.12 | 19.66 | Upgrade
|
| Other Operating Expenses | 5,894 | 5,892 | 2,452 | 2,152 | 2,095 | 1,943 | Upgrade
|
| Operating Expenses | 91,554 | 96,689 | 70,456 | 42,443 | 30,038 | 25,838 | Upgrade
|
| Operating Income | 148,571 | 137,316 | 146,982 | 78,737 | 52,480 | 56,675 | Upgrade
|
| Interest Expense | -26,412 | -27,511 | -19,833 | -8,928 | -4,297 | -1,221 | Upgrade
|
| Interest & Investment Income | 822.82 | 836.68 | 1,411 | 2,700 | 3,022 | 637.76 | Upgrade
|
| Currency Exchange Gain (Loss) | 710.57 | 303.04 | 129.35 | -397.73 | -151.7 | -223.56 | Upgrade
|
| Other Non Operating Income (Expenses) | 6,296 | 6,075 | 4,967 | 255.69 | 674.68 | 265.54 | Upgrade
|
| EBT Excluding Unusual Items | 129,988 | 117,019 | 133,656 | 72,367 | 51,728 | 56,133 | Upgrade
|
| Impairment of Goodwill | - | - | -2,239 | -869.74 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -5.14 | -5.14 | -2.06 | 0.59 | 36.5 | -77.14 | Upgrade
|
| Gain (Loss) on Sale of Assets | 42.69 | 42.69 | -111.4 | -290.54 | - | 9.45 | Upgrade
|
| Pretax Income | 130,026 | 117,056 | 131,303 | 71,208 | 51,764 | 56,065 | Upgrade
|
| Income Tax Expense | 22,656 | 20,820 | 20,775 | 12,442 | 8,268 | 11,894 | Upgrade
|
| Earnings From Continuing Operations | 107,370 | 96,236 | 110,529 | 58,766 | 43,496 | 44,171 | Upgrade
|
| Minority Interest in Earnings | -28,629 | -22,967 | -21,088 | -4,292 | 733.67 | 149.67 | Upgrade
|
| Net Income | 78,741 | 73,269 | 89,441 | 54,473 | 44,230 | 44,321 | Upgrade
|
| Net Income to Common | 78,741 | 73,269 | 89,441 | 54,473 | 44,230 | 44,321 | Upgrade
|
| Net Income Growth | -9.53% | -18.08% | 64.19% | 23.16% | -0.21% | -14.15% | Upgrade
|
| Shares Outstanding (Basic) | 79 | 76 | 81 | 72 | 81 | 81 | Upgrade
|
| Shares Outstanding (Diluted) | 79 | 76 | 81 | 72 | 81 | 81 | Upgrade
|
| Shares Change (YoY) | -2.56% | -6.68% | 12.93% | -11.35% | - | - | Upgrade
|
| EPS (Basic) | 997.42 | 970.00 | 1105.00 | 760.00 | 547.06 | 548.19 | Upgrade
|
| EPS (Diluted) | 997.42 | 970.00 | 1105.00 | 760.00 | 547.06 | 548.19 | Upgrade
|
| EPS Growth | -7.15% | -12.22% | 45.40% | 38.92% | -0.21% | -14.15% | Upgrade
|
| Free Cash Flow | -165,080 | -38,361 | -17,534 | -258,296 | -264,685 | -124,596 | Upgrade
|
| Free Cash Flow Per Share | -2091.09 | -507.86 | -216.62 | -3603.68 | -3273.78 | -1541.08 | Upgrade
|
| Gross Margin | 24.50% | 24.39% | 25.81% | 15.78% | 19.21% | 22.43% | Upgrade
|
| Operating Margin | 15.16% | 14.31% | 17.45% | 10.26% | 12.21% | 15.41% | Upgrade
|
| Profit Margin | 8.04% | 7.64% | 10.62% | 7.10% | 10.29% | 12.05% | Upgrade
|
| Free Cash Flow Margin | -16.85% | -4.00% | -2.08% | -33.65% | -61.61% | -33.88% | Upgrade
|
| EBITDA | 224,054 | 210,979 | 215,151 | 94,710 | 66,212 | 71,130 | Upgrade
|
| EBITDA Margin | 22.86% | 21.99% | 25.54% | 12.34% | 15.41% | 19.34% | Upgrade
|
| D&A For EBITDA | 75,482 | 73,664 | 68,169 | 15,973 | 13,733 | 14,455 | Upgrade
|
| EBIT | 148,571 | 137,316 | 146,982 | 78,737 | 52,480 | 56,675 | Upgrade
|
| EBIT Margin | 15.16% | 14.31% | 17.45% | 10.26% | 12.21% | 15.41% | Upgrade
|
| Effective Tax Rate | 17.42% | 17.79% | 15.82% | 17.47% | 15.97% | 21.21% | Upgrade
|
| Advertising Expenses | - | 104.14 | 168.43 | 119.46 | 150.78 | 281.32 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.