Psomagen, Inc. (KOSDAQ:950200)

Psomagen Income Statement

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Revenue	43,664	32,275	43,374
Revenue Growth (YoY)	35.29%	-25.59%	-
Cost of Revenue	34,094	24,811	31,301
Gross Profit	9,570	7,464	12,074
Selling, General & Admin	12,326	8,845	10,105
Research & Development	1,091	1,353	1,943
Other Operating Expenses	607.97	436.41	467.49
Operating Expenses	14,800	11,016	13,548
Operating Income	-5,230	-3,553	-1,475
Interest Expense	-504.07	-219.19	-242.02
Interest & Investment Income	397.05	387.53	97.39
Earnings From Equity Investments	-195.2	14.18	247.24
Currency Exchange Gain (Loss)	-6.07	-8.42	1.58
Other Non Operating Income (Expenses)	71.16	-43.28	0.64
EBT Excluding Unusual Items	-5,467	-3,422	-1,370
Gain (Loss) on Sale of Investments	-	-	732.21
Gain (Loss) on Sale of Assets	252.29	-188.94	98.2
Asset Writedown	-1,008	-772.92	-502.89
Pretax Income	-6,223	-4,384	-1,042
Income Tax Expense	8.71	10.06	5.96
Earnings From Continuing Operations	-6,232	-4,394	-1,048
Minority Interest in Earnings	613.95	105.38	-
Net Income	-5,618	-4,288	-1,048
Net Income to Common	-5,618	-4,288	-1,048
Shares Outstanding (Basic)	19	19	19
Shares Outstanding (Diluted)	19	19	19
Shares Change (YoY)	0.10%	0.31%	-
EPS (Basic)	-292.05	-223.15	-54.72
EPS (Diluted)	-292.05	-223.15	-54.72
Free Cash Flow	-1,001	-3,215	-3,024
Free Cash Flow Per Share	-52.06	-167.28	-157.84
Gross Margin	21.92%	23.13%	27.84%
Operating Margin	-11.98%	-11.01%	-3.40%
Profit Margin	-12.87%	-13.29%	-2.42%
Free Cash Flow Margin	-2.29%	-9.96%	-6.97%
EBITDA	-96.26	421.96	2,372
EBITDA Margin	-0.22%	1.31%	5.47%
D&A For EBITDA	5,134	3,975	3,847
EBIT	-5,230	-3,553	-1,475
EBIT Margin	-11.98%	-11.01%	-3.40%
Advertising Expenses	1,250	273.88	942.34

Source: S&P Global Market Intelligence. Standard template. Financial Sources.